Arihant's Securities (ARISE) | Financial Analysis & Statements
Arihant's Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
620.0K
Gross Profit
315.0K
50.81%
Operating Income
4.2M
674.84%
Net Income
3.1M
505.97%
EPS (Diluted)
₹0.06
Balance Sheet Metrics
Total Assets
404.2M
Total Liabilities
19.5M
Shareholders Equity
384.7M
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Arihant's Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.9M | 28.1M | 14.8M | 21.5M | 4.7M |
| Cost of Goods Sold | 2.2M | 5.2M | 3.1M | 1.6M | 1.3M |
| Gross Profit | 10.7M | 22.9M | 11.7M | 19.9M | 3.4M |
| Gross Margin % | 83.0% | 81.6% | 79.1% | 92.5% | 71.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 183.0K | 1.4M | 737.0K | 163.0K | 157.0K |
| Other Operating Expenses | 1.5M | 4.0M | 1.6M | 8.9M | 695.0K |
| Total Operating Expenses | 1.7M | 5.4M | 2.3M | 9.0M | 852.0K |
| Operating Income | 6.6M | 14.7M | 7.6M | 10.4M | 2.3M |
| Operating Margin % | 51.2% | 52.2% | 51.0% | 48.6% | 49.5% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 0 | 0 | - |
| Interest Expense | 0 | 6.0K | 10.0K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.6M | 14.7M | 7.5M | 13.5M | 2.3M |
| Income Tax | 1.7M | 4.3M | 1.9M | 2.0M | 349.0K |
| Effective Tax Rate % | 26.2% | 29.3% | 25.2% | 14.8% | 15.0% |
| Net Income | 4.9M | 10.4M | 5.6M | 11.5M | 2.0M |
| Net Margin % | 37.8% | 36.9% | 38.1% | 53.3% | 42.1% |
| Key Metrics | |||||
| EBITDA | 6.6M | 14.7M | 7.6M | 10.4M | 2.3M |
| EPS (Basic) | ₹-0.33 | ₹3.69 | ₹0.19 | ₹3.00 | ₹0.40 |
| EPS (Diluted) | ₹-0.33 | ₹3.69 | ₹0.19 | ₹3.00 | ₹0.40 |
| Basic Shares Outstanding | 5000000 | 5000000 | 5000000 | 3823667 | 4947500 |
| Diluted Shares Outstanding | 5000000 | 5000000 | 5000000 | 3823667 | 4947500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arihant's Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7M | 3.2M | 9.1M | 2.9M | 3.0M |
| Short-term Investments | 370.7M | 389.1M | 201.0M | 198.4M | 49.7M |
| Accounts Receivable | 794.0K | 7.1M | 0 | 904.0K | 0 |
| Inventory | 0 | - | 0 | 0 | - |
| Other Current Assets | 2.9M | 3.7M | 7.3M | 997.0K | 106.0K |
| Total Current Assets | 373.2M | 399.3M | 210.1M | 202.2M | 3.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | -1.0K | - | 3.1M |
| Total Non-Current Assets | 26.5M | 19.0M | 16.4M | 10.8M | 55.8M |
| Total Assets | 399.7M | 418.4M | 226.4M | 213.0M | 58.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 276.0K | 344.0K | 796.0K | 452.0K | 983.0K |
| Short-term Debt | - | - | - | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 1.0K |
| Total Current Liabilities | 2.0M | 4.6M | 2.7M | 2.5M | 1.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | - | 0 | 0 | - |
| Deferred Tax Liabilities | 13.0M | 8.6M | 6.7M | 2.8M | 2.5M |
| Other Non-Current Liabilities | -1.0K | 2.0K | -1.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 17.2M | 16.8M | 11.1M | 7.4M | 4.2M |
| Total Liabilities | 19.2M | 21.4M | 13.8M | 9.9M | 5.6M |
| Equity | |||||
| Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
| Retained Earnings | 18.3M | 14.4M | 6.1M | 1.6M | -2.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 380.5M | 396.9M | 212.6M | 203.2M | 53.3M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 371.2M | 394.7M | 207.4M | 199.8M | 1.7M |
Balance Sheet Composition
Arihant's Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.6M | 10.4M | 7.5M | 149.9M | 2.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 14.9M | 0 | -3.2M | -151.6M | 694.0K |
| Operating Cash Flow | 299.0K | 10.4M | 4.4M | -1.7M | 2.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 1.6M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | 1.6M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 0 |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | - | - | 0 | 0 | 0 |
| Free Cash Flow | -1.4M | -5.9M | 6.2M | -1.7M | 2.7M |
| Net Change in Cash | 299.0K | 10.4M | 4.4M | -147.0K | 2.7M |
Cash Flow Trend
Arihant's Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
90.15
Price to Book
0.27
Price to Sales
76.87
PEG Ratio
-1.13
Profitability Ratios
Profit Margin
83.01%
Operating Margin
53.55%
Return on Equity
1.28%
Return on Assets
1.22%
Financial Health
Current Ratio
3.10
Debt to Equity
0.00
Beta
0.06
Per Share Data
EPS (TTM)
₹-0.60
Book Value per Share
₹76.11
Revenue per Share
₹0.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARISE | 104.0M | 90.15 | 0.27 | 1.28% | 83.01% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




