
Ashika Credit (ASHIKA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
30.2M
Gross Profit
16.3M
53.95%
Operating Income
661.2M
2,189.46%
Net Income
502.1M
1,662.61%
EPS (Diluted)
₹12.60
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
30.5M
Shareholders Equity
4.4B
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Ashika Credit Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 42.4M | 159.7M | 113.8M | 75.0M | 65.2M |
Cost of Goods Sold | 34.4M | 32.3M | 30.0M | 27.1M | 8.0M |
Gross Profit | 8.0M | 127.4M | 83.8M | 48.0M | 57.2M |
Gross Margin % | 19.0% | 79.8% | 73.6% | 63.9% | 87.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.6M | 3.1M | 2.7M | 2.3M |
Other Operating Expenses | 599.5M | 13.3M | 12.4M | -22.7M | -25.3M |
Total Operating Expenses | 599.5M | 15.9M | 15.5M | -19.9M | -23.0M |
Operating Income | -591.9M | 133.4M | 66.0M | 65.8M | 78.6M |
Operating Margin % | -1,395.8% | 83.5% | 58.0% | 87.8% | 120.6% |
Non-Operating Items | |||||
Interest Income | - | 383.0K | 56.0K | 1.7M | 189.0K |
Interest Expense | 75.5M | 7.3M | 1.2M | 849.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -666.8M | 127.6M | 79.4M | 54.4M | 24.7M |
Income Tax | -152.0M | 20.6M | 20.6M | 19.4M | 8.4M |
Effective Tax Rate % | 0.0% | 16.1% | 25.9% | 35.6% | 33.9% |
Net Income | -514.8M | 107.0M | 58.9M | 35.1M | 16.3M |
Net Margin % | -1,214.1% | 67.0% | 51.7% | 46.7% | 25.1% |
Key Metrics | |||||
EBITDA | -591.0M | 134.0M | 66.2M | 67.6M | 78.9M |
EPS (Basic) | ₹-25.78 | ₹9.01 | ₹4.95 | ₹2.95 | ₹1.38 |
EPS (Diluted) | ₹-25.78 | ₹9.01 | ₹4.95 | ₹2.95 | ₹1.38 |
Basic Shares Outstanding | 33107800 | 11880000 | 11880000 | 11880000 | 11880000 |
Diluted Shares Outstanding | 33107800 | 11880000 | 11880000 | 11880000 | 11880000 |
Income Statement Trend
Ashika Credit Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.8M | 3.7M | 2.1M | 2.4M | 23.4M |
Short-term Investments | 1.8M | 937.7M | 371.1M | 434.8M | 160.0K |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | - | - | - | - | - |
Other Current Assets | - | 863.0K | 1.8M | 788.0K | 55.0K |
Total Current Assets | 864.2M | 945.1M | 579.4M | 606.7M | 227.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | 82.0K | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.5M | 573.0K | 4.3M | 4.3M | 1.1M |
Total Non-Current Assets | 3.6B | 3.9M | 11.1M | 16.6M | 258.5M |
Total Assets | 4.4B | 949.0M | 590.5M | 623.3M | 486.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 0 | 0 |
Short-term Debt | - | 251.2M | 335.0K | 97.7M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 137.0K |
Total Current Liabilities | 3.8M | 261.8M | 14.0M | 105.9M | 4.5M |
Non-Current Liabilities | |||||
Long-term Debt | 5.6M | 251.2M | 335.0K | 97.7M | - |
Deferred Tax Liabilities | 0 | 3.3M | 0 | - | - |
Other Non-Current Liabilities | 2.9M | 1.5M | 942.0K | 920.0K | - |
Total Non-Current Liabilities | 26.7M | 6.5M | 3.0M | 2.8M | 2.6M |
Total Liabilities | 30.5M | 268.2M | 16.9M | 108.7M | 7.0M |
Equity | |||||
Common Stock | 331.1M | 118.8M | 118.8M | 118.8M | 118.8M |
Retained Earnings | - | 148.8M | 62.9M | 15.7M | -12.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.4B | 680.8M | 573.6M | 514.6M | 479.3M |
Key Metrics | |||||
Total Debt | 5.6M | 502.4M | 670.0K | 195.4M | 0 |
Working Capital | 860.3M | 683.3M | 565.5M | 500.8M | 223.4M |
Balance Sheet Composition
Ashika Credit Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -666.8M | 127.6M | 79.4M | 54.4M | 24.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.7B | -327.0M | 47.3M | -169.2M | -32.2M |
Operating Cash Flow | -4.3B | -206.6M | 80.6M | -177.9M | -7.7M |
Investing Activities | |||||
Capital Expenditures | -7.6M | 0 | -1.5M | 0 | 0 |
Acquisitions | -31.0K | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -7.6M | 0 | -1.5M | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -100.0K | - | - | - | - |
Debt Issuance | 6.7B | 1.8B | 360.0M | 268.0M | 0 |
Debt Repayment | -7.0B | -1.5B | -457.5M | -170.5M | 0 |
Financing Cash Flow | 4.0B | 500.0M | -195.0M | 195.0M | 0 |
Free Cash Flow | -3.9B | -248.4M | 97.3M | -118.6M | 16.0M |
Net Change in Cash | -348.7M | 293.4M | -115.9M | 17.1M | -7.7M |
Cash Flow Trend
Ashika Credit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.23
Price to Book
2.03
Price to Sales
30.27
PEG Ratio
2.88
Profitability Ratios
Profit Margin
-30.24%
Operating Margin
94.63%
Return on Equity
-11.69%
Return on Assets
-11.61%
Financial Health
Current Ratio
224.81
Debt to Equity
0.33
Beta
0.57
Per Share Data
EPS (TTM)
₹-24.52
Book Value per Share
₹188.13
Revenue per Share
₹18.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ashika | 14.6B | 49.23 | 2.03 | -11.69% | -30.24% | 0.33 |
Bajaj Finance | 5.6T | 31.90 | 5.75 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.4B | 6.69 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.