Asit C Mehta (ASITCFIN) | Financial Analysis & Statements
Asit C Mehta Financial Services Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
112.4M
Gross Profit
59.9M
53.28%
Operating Income
-15.5M
-13.81%
Net Income
-24.0M
-21.35%
EPS (Diluted)
₹-2.91
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.7B
Shareholders Equity
273.1M
Debt to Equity
6.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Asit C Mehta Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 732.7M | 429.0M | 306.9M | 372.8M | 322.8M |
| Cost of Goods Sold | 182.1M | 147.2M | 100.5M | 71.0M | 71.6M |
| Gross Profit | 550.7M | 281.8M | 206.4M | 301.8M | 251.1M |
| Gross Margin % | 75.2% | 65.7% | 67.3% | 81.0% | 77.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 198.6M | 39.8M | 19.8M | 18.0M | 23.2M |
| Other Operating Expenses | 280.5M | 248.7M | 183.2M | 200.8M | 156.5M |
| Total Operating Expenses | 479.0M | 288.5M | 203.0M | 218.7M | 179.7M |
| Operating Income | 29.4M | -36.8M | -28.7M | 55.9M | 41.7M |
| Operating Margin % | 4.0% | -8.6% | -9.3% | 15.0% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | 36.6M | 33.3M | 30.2M | 31.9M | 27.3M |
| Interest Expense | 97.2M | 99.6M | 99.9M | 75.4M | 66.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -27.4M | -110.9M | -103.4M | 15.9M | 30.8M |
| Income Tax | 198.0K | 227.0K | -10.2M | 8.2M | 8.3M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 51.7% | 26.8% |
| Net Income | -27.6M | -111.1M | -93.1M | 14.6M | 22.6M |
| Net Margin % | -3.8% | -25.9% | -30.3% | 3.9% | 7.0% |
| Key Metrics | |||||
| EBITDA | 90.9M | 4.9M | 15.5M | 109.6M | 128.6M |
| EPS (Basic) | ₹-3.35 | ₹-18.95 | ₹-18.25 | ₹1.92 | ₹-0.08 |
| EPS (Diluted) | ₹-3.35 | ₹-18.95 | ₹-18.25 | ₹1.92 | ₹-0.08 |
| Basic Shares Outstanding | 8246012 | 5697004 | 4887145 | 5623417 | 5623373 |
| Diluted Shares Outstanding | 8246012 | 5697004 | 4887145 | 5623417 | 5623373 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Asit C Mehta Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 172.7M | 93.7M | 110.6M | 121.0M | 98.8M |
| Short-term Investments | 723.8M | 831.3M | 553.0M | 49.3M | 769.8K |
| Accounts Receivable | 85.2M | 114.0M | 63.4M | 58.6M | 58.9M |
| Inventory | 0 | 161.0K | 0 | - | - |
| Other Current Assets | 1.1M | 3.7M | 1.6M | 527.0K | 55.6M |
| Total Current Assets | 1.0B | 1.1B | 748.1M | 898.3M | 825.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.7M | 7.7M | 3.7M | 3.1M | 3.1M |
| Goodwill | 210.5M | 211.4M | 181.2M | 68.4M | 84.0M |
| Intangible Assets | 147.6M | 148.4M | 116.7M | 3.9M | 4.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -2.0K | -1.0K | 374.0K | 7.7M |
| Total Non-Current Assets | 966.2M | 865.8M | 844.9M | 805.1M | 771.1M |
| Total Assets | 2.0B | 1.9B | 1.6B | 1.7B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 456.7M | 634.0M | 389.8M | 487.6M | 550.1M |
| Short-term Debt | 772.0M | 335.1M | 579.8M | 527.3M | 361.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.5M | 14.2M | 13.9M | 10.6M | 9.9M |
| Total Current Liabilities | 1.3B | 1.0B | 1.0B | 1.1B | 953.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 408.2M | 593.7M | 583.0M | 539.2M | 354.3M |
| Deferred Tax Liabilities | 0 | 375.0K | 0 | 3.7M | 0 |
| Other Non-Current Liabilities | - | 2.5M | 1.2M | 10 | 20 |
| Total Non-Current Liabilities | 423.2M | 603.5M | 592.9M | 545.4M | 357.5M |
| Total Liabilities | 1.7B | 1.6B | 1.6B | 1.6B | 1.3B |
| Equity | |||||
| Common Stock | 82.5M | 82.5M | 49.5M | 49.5M | 49.5M |
| Retained Earnings | -298.2M | -270.6M | -164.6M | -89.5M | 104.7M |
| Treasury Stock | - | - | 0 | 1.1M | 1.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 273.1M | 308.9M | -11.7M | 100.5M | 285.4M |
| Key Metrics | |||||
| Total Debt | 1.2B | 928.8M | 1.2B | 1.1B | 716.0M |
| Working Capital | -270.0M | 46.6M | -263.7M | -159.2M | -128.3M |
Balance Sheet Composition
Asit C Mehta Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -27.4M | -110.9M | -103.4M | 15.9M | 30.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 74.4M | -243.3M | 49.8M | -69.2M | -263.6M |
| Operating Cash Flow | 123.1M | -262.0M | 27.8M | 11.6M | -191.6M |
| Investing Activities | |||||
| Capital Expenditures | -10.8M | -45.8M | -14.7M | -112.6M | -38.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -57.3M | -93.0M | -197.9M | -258.2M | 0 |
| Investment Sales | 41.2M | 0 | 26.0M | 62.3M | 142.0M |
| Investing Cash Flow | -27.0M | -138.8M | -186.6M | -253.0M | 103.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -80.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 335.4M | 104.7M | 96.2M | 362.5M | 17.9M |
| Debt Repayment | -92.7M | -77.1M | -4.3M | 0 | -5.4M |
| Financing Cash Flow | 241.6M | 218.8M | 112.3M | 362.6M | -117.1M |
| Free Cash Flow | -74.5M | -50.1M | -71.6M | -146.0M | -81.6M |
| Net Change in Cash | 337.7M | -182.1M | -46.5M | 121.3M | -205.3M |
Cash Flow Trend
Asit C Mehta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-38.22
Price to Book
4.31
Price to Sales
1.50
PEG Ratio
1.59
Profitability Ratios
Profit Margin
-1.19%
Operating Margin
-15.86%
Return on Equity
-10.11%
Return on Assets
-1.39%
Financial Health
Current Ratio
0.74
Debt to Equity
407.13
Beta
0.16
Per Share Data
EPS (TTM)
₹-0.90
Book Value per Share
₹29.72
Revenue per Share
₹84.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASITCFIN | 1.1B | -38.22 | 4.31 | -10.11% | -1.19% | 407.13 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




