Available Finance (AVAILFC) | Financial Analysis & Statements
Available Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5M
Gross Profit
1.2M
82.28%
Operating Income
459.0K
30.93%
Net Income
374.9M
25,260.65%
EPS (Diluted)
₹36.74
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
2.1M
Shareholders Equity
12.0B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Available Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.6M | 5.5M | 5.9M | 6.5M | 5.5M |
| Cost of Goods Sold | 873.6K | 818.2K | 1.3M | 525.8K | 352.2K |
| Gross Profit | 4.7M | 4.6M | 4.6M | 6.0M | 5.2M |
| Gross Margin % | 84.5% | 85.0% | 77.6% | 91.9% | 93.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 808.6K | 909.5K | 747.2K | 1.2M | 760.9K |
| Other Operating Expenses | 530.0K | 489.5K | 413.9K | 458.1K | 539.0K |
| Total Operating Expenses | 1.3M | 1.4M | 1.2M | 1.7M | 1.3M |
| Operating Income | 2.9M | 2.9M | 3.0M | 4.1M | 3.7M |
| Operating Margin % | 52.3% | 52.9% | 51.5% | 63.0% | 66.2% |
| Non-Operating Items | |||||
| Interest Income | 45.3K | 15.8K | 241.1K | 406.1K | 0 |
| Interest Expense | - | - | - | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.0M | 2.9M | 3.3M | 4.5M | 3.7M |
| Income Tax | 734.6K | 578.5K | 1.2M | 942.5K | -68.0K |
| Effective Tax Rate % | 24.6% | 19.9% | 35.3% | 21.0% | -1.9% |
| Net Income | 1.0B | 1.2B | 1.7B | 2.1B | 849.8M |
| Net Margin % | 18,535.1% | 21,743.4% | 29,199.8% | 32,233.7% | 15,375.9% |
| Key Metrics | |||||
| EBITDA | 3.0M | 2.9M | 3.0M | 4.1M | 3.7M |
| EPS (Basic) | ₹102.13 | ₹116.45 | ₹168.74 | ₹204.78 | ₹83.28 |
| EPS (Diluted) | ₹102.13 | ₹116.45 | ₹168.74 | ₹204.78 | ₹83.28 |
| Basic Shares Outstanding | 10203700 | 10203700 | 10203700 | 10203700 | 10203700 |
| Diluted Shares Outstanding | 10203700 | 10203700 | 10203700 | 10203700 | 10203700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Available Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1M | 248.4K | 250.8K | 204.8K | 5.3M |
| Short-term Investments | 16.3M | 14.9M | 13.3M | 10.1M | 4.4M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 81.6M | 77.8M | 73.9M | 87.4M | 77.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 166.0K | 2.0M | 6.6M |
| Total Non-Current Assets | 11.9B | 10.7B | 9.4B | 7.3B | 4.8B |
| Total Assets | 12.0B | 10.8B | 9.4B | 7.4B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | -200.0K | - | - |
| Total Current Liabilities | 600.6K | 449.0K | 392.3K | 226.6K | 129.8K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 19.0M | 19.0M |
| Deferred Tax Liabilities | 1.5M | 1.3M | 278.3K | 525.3K | 126.1K |
| Other Non-Current Liabilities | 25.0K | 26.0K | 10 | -10 | 5.0K |
| Total Non-Current Liabilities | 1.5M | 1.3M | 278.3K | 19.5M | 19.1M |
| Total Liabilities | 2.1M | 1.8M | 670.6K | 19.7M | 19.2M |
| Equity | |||||
| Common Stock | 102.0M | 102.0M | 102.0M | 102.0M | 102.0M |
| Retained Earnings | 11.1B | 10.0B | 8.6B | 6.7B | 4.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.0B | 10.8B | 9.4B | 7.4B | 4.8B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 19.0M | 19.0M |
| Working Capital | 81.0M | 77.3M | 73.5M | 87.1M | 77.6M |
Balance Sheet Composition
Available Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.0M | 2.9M | 3.3M | 4.5M | 3.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.4M | -2.1M | 16.8M | -9.3M | -60.6M |
| Operating Cash Flow | 1.5M | 785.8K | 20.0M | -4.8M | -56.9M |
| Investing Activities | |||||
| Capital Expenditures | -17.0K | -40.0K | 0 | -12.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -17.0K | -40.0K | 0 | -12.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | 0 | -19.0M | 0 | 0 |
| Financing Cash Flow | 0 | 0 | -19.0M | 0 | 0 |
| Free Cash Flow | 849.4K | -2.5K | 19.0M | -5.5M | -56.9M |
| Net Change in Cash | 1.5M | 745.8K | 1.1M | -4.8M | -56.9M |
Cash Flow Trend
Available Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.29
Price to Book
0.12
Price to Sales
261.26
PEG Ratio
0.04
Profitability Ratios
Profit Margin
20,259.25%
Operating Margin
52.23%
Return on Equity
8.71%
Return on Assets
8.71%
Financial Health
Current Ratio
1,388.85
Debt to Equity
0.00
Beta
-0.62
Per Share Data
EPS (TTM)
₹117.14
Book Value per Share
₹1,237.34
Revenue per Share
₹0.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVAILFC | 1.6B | 1.29 | 0.12 | 8.71% | 20,259.25% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





