
BAMPSL Securities (BAMPSL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
77.8M
Gross Profit
-549.0K
-0.71%
Operating Income
7.3M
9.33%
Net Income
5.4M
6.98%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
399.6M
Total Liabilities
5.1M
Shareholders Equity
394.5M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
BAMPSL Securities Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 234.3M | 83.8M | 31.2M | 3.1M | 5.3M |
Cost of Goods Sold | 221.1M | 83.8M | 30.4M | 1.5M | 3.5M |
Gross Profit | 13.2M | 2.0K | 862.0K | 1.6M | 1.8M |
Gross Margin % | 5.6% | 0.0% | 2.8% | 50.7% | 34.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 263.0K | 312.0K | 147.0K | 188.0K |
Other Operating Expenses | 1.7M | 1.0M | 859.0K | 837.0K | 721.0K |
Total Operating Expenses | 1.7M | 1.3M | 1.2M | 984.0K | 909.0K |
Operating Income | 13.4M | -1.5M | -469.0K | 400.0K | 722.0K |
Operating Margin % | 5.7% | -1.8% | -1.5% | 13.0% | 13.6% |
Non-Operating Items | |||||
Interest Income | - | 40.0K | 0 | - | 90.0K |
Interest Expense | 0 | 0 | 0 | 0 | 178.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.2M | 4.9M | 5.2M | 2.4M | 165.0K |
Income Tax | 4.7M | 976.0K | 876.0K | 387.0K | 34.0K |
Effective Tax Rate % | 25.8% | 19.9% | 16.9% | 16.0% | 20.6% |
Net Income | 13.5M | 3.9M | 4.3M | 2.0M | 199.0K |
Net Margin % | 5.8% | 4.7% | 13.8% | 65.9% | 3.8% |
Key Metrics | |||||
EBITDA | 18.2M | -7.7M | -6.0M | -1.5M | 1.1M |
EPS (Basic) | ₹0.40 | ₹0.12 | ₹0.13 | ₹0.06 | ₹0.01 |
EPS (Diluted) | ₹0.40 | ₹0.12 | ₹0.13 | ₹0.06 | ₹0.01 |
Basic Shares Outstanding | 33790000 | 34035000 | 34035000 | 33800000 | 34035160 |
Diluted Shares Outstanding | 33790000 | 34035000 | 34035000 | 33800000 | 34035160 |
Income Statement Trend
BAMPSL Securities Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 80.0K | 167.0K | 11.0K | 54.0K | 11.0K |
Short-term Investments | - | - | - | - | 28.4M |
Accounts Receivable | 28.2M | 2.6M | 16.0K | 0 | 2.0K |
Inventory | 19.2M | 46.5M | 46.7M | 46.5M | 28.4M |
Other Current Assets | - | - | - | - | 773.0K |
Total Current Assets | 75.4M | 59.4M | 55.7M | 50.7M | 30.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9M | 0 | 228.0K | 229.0K | 229.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 324.2M | 324.3M | 324.3M | 324.4M | 342.7M |
Total Assets | 399.6M | 383.7M | 380.0M | 375.1M | 373.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 0 | 0 | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 88.0K | 411.0K | 462.0K | 827.0K |
Total Current Liabilities | - | 2.7M | 2.9M | 1.1M | 1.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | -1.0K | -1.0K | 1.0K | -1.0K |
Total Non-Current Liabilities | 5.1M | -1.0K | -1.0K | 1.2M | 829.0K |
Total Liabilities | 5.1M | 2.7M | 2.9M | 2.3M | 2.4M |
Equity | |||||
Common Stock | 340.4M | 340.4M | 340.4M | 340.4M | 340.4M |
Retained Earnings | - | 3.9M | 728.0K | -3.6M | -5.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 394.5M | 381.0M | 377.1M | 372.8M | 370.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 75.4M | 56.8M | 52.8M | 49.6M | 28.9M |
Balance Sheet Composition
BAMPSL Securities Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.2M | 4.9M | 5.2M | 2.4M | 165.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -16.1M | -3.5M | -4.4M | -20.6M | -349.0K |
Operating Cash Flow | 2.1M | 1.4M | 2.2M | -20.3M | -2.6M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | 0 | - | 33.7K |
Free Cash Flow | -87.0K | -34.0K | 143.0K | -20.1M | -2.5M |
Net Change in Cash | 2.1M | 1.4M | 2.2M | -20.3M | -2.6M |
Cash Flow Trend
BAMPSL Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.02
Price to Book
1.61
Price to Sales
2.50
PEG Ratio
0.02
Profitability Ratios
Profit Margin
7.32%
Operating Margin
8.40%
Return on Equity
3.43%
Return on Assets
3.38%
Financial Health
Debt to Equity
0.00
Beta
0.12
Per Share Data
EPS (TTM)
₹0.55
Book Value per Share
₹11.61
Revenue per Share
₹7.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bampsl | 659.9M | 34.02 | 1.61 | 3.43% | 7.32% | 0.00 |
Authum Investment | 525.0B | 12.84 | 3.56 | 28.87% | 93.88% | 7.18 |
Motilal Oswal | 524.2B | 19.23 | 4.72 | 22.47% | 37.00% | 138.95 |
Shalimar Agencies | 34.1B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Share India | 32.3B | 10.65 | 1.68 | 13.95% | 24.50% | 22.79 |
Monarch Networth | 25.9B | 16.86 | 3.27 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.