BAMPSL Securities (BAMPSL) | Financial Analysis & Statements
BAMPSL Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
77.8M
Gross Profit
-549.0K
-0.71%
Operating Income
7.3M
9.33%
Net Income
5.4M
6.98%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
399.6M
Total Liabilities
5.1M
Shareholders Equity
394.5M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
BAMPSL Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 236.2M | 83.8M | 31.2M | 3.1M | 5.3M |
| Cost of Goods Sold | 220.9M | 83.8M | 30.4M | 1.5M | 3.5M |
| Gross Profit | 15.2M | 2.0K | 862.0K | 1.6M | 1.8M |
| Gross Margin % | 6.5% | 0.0% | 2.8% | 50.7% | 34.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 386.0K | 263.0K | 312.0K | 147.0K | 188.0K |
| Other Operating Expenses | 1.2M | 1.0M | 859.0K | 837.0K | 721.0K |
| Total Operating Expenses | 1.6M | 1.3M | 1.2M | 984.0K | 909.0K |
| Operating Income | 13.4M | -1.5M | -469.0K | 400.0K | 722.0K |
| Operating Margin % | 5.7% | -1.8% | -1.5% | 13.0% | 13.6% |
| Non-Operating Items | |||||
| Interest Income | 0 | 40.0K | 0 | - | 90.0K |
| Interest Expense | 0 | 0 | 0 | 0 | 178.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 18.2M | 4.9M | 5.2M | 2.4M | 165.0K |
| Income Tax | 4.7M | 976.0K | 876.0K | 387.0K | 34.0K |
| Effective Tax Rate % | 25.6% | 19.9% | 16.9% | 16.0% | 20.6% |
| Net Income | 13.5M | 3.9M | 4.3M | 2.0M | 199.0K |
| Net Margin % | 5.7% | 4.7% | 13.8% | 65.9% | 3.8% |
| Key Metrics | |||||
| EBITDA | 8.5M | -7.7M | -6.0M | -1.5M | 1.1M |
| EPS (Basic) | ₹0.40 | ₹0.12 | ₹0.13 | ₹0.06 | ₹0.01 |
| EPS (Diluted) | ₹0.40 | ₹0.12 | ₹0.13 | ₹0.06 | ₹0.01 |
| Basic Shares Outstanding | 34035000 | 34035000 | 34035000 | 33800000 | 34035160 |
| Diluted Shares Outstanding | 34035000 | 34035000 | 34035000 | 33800000 | 34035160 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BAMPSL Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 80.0K | 167.0K | 11.0K | 54.0K | 11.0K |
| Short-term Investments | - | - | - | - | 28.4M |
| Accounts Receivable | 28.2M | 2.6M | 16.0K | 0 | 2.0K |
| Inventory | 19.2M | 46.5M | 46.7M | 46.5M | 28.4M |
| Other Current Assets | - | - | - | - | 773.0K |
| Total Current Assets | 75.4M | 59.4M | 55.7M | 50.7M | 30.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.9M | 0 | 228.0K | 229.0K | 229.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 324.2M | 324.3M | 324.3M | 324.4M | 342.7M |
| Total Assets | 399.6M | 383.7M | 380.0M | 375.1M | 373.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 88.0K | 411.0K | 462.0K | 827.0K |
| Total Current Liabilities | 5.1M | 2.7M | 2.9M | 1.1M | 1.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | -1.0K | -1.0K | 1.0K | -1.0K |
| Total Non-Current Liabilities | 0 | -1.0K | -1.0K | 1.2M | 829.0K |
| Total Liabilities | 5.1M | 2.7M | 2.9M | 2.3M | 2.4M |
| Equity | |||||
| Common Stock | 340.4M | 340.4M | 340.4M | 340.4M | 340.4M |
| Retained Earnings | 14.7M | 3.9M | 728.0K | -3.6M | -5.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 394.5M | 381.0M | 377.1M | 372.8M | 370.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 70.3M | 56.8M | 52.8M | 49.6M | 28.9M |
Balance Sheet Composition
BAMPSL Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 18.2M | 4.9M | 5.2M | 2.4M | 165.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -16.1M | -3.5M | -4.4M | -20.6M | -349.0K |
| Operating Cash Flow | 2.1M | 1.4M | 2.2M | -20.3M | -2.6M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 0 | 0 | - | 33.7K |
| Free Cash Flow | -27.4M | -34.0K | 143.0K | -20.1M | -2.5M |
| Net Change in Cash | 2.1M | 1.4M | 2.2M | -20.3M | -2.6M |
Cash Flow Trend
BAMPSL Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.28
Price to Book
1.72
Price to Sales
2.83
PEG Ratio
0.04
Profitability Ratios
Profit Margin
8.27%
Operating Margin
11.62%
Return on Equity
3.43%
Return on Assets
3.38%
Financial Health
Current Ratio
14.81
Debt to Equity
0.00
Beta
-0.21
Per Share Data
EPS (TTM)
₹0.58
Book Value per Share
₹11.59
Revenue per Share
₹7.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAMPSL | 655.5M | 34.28 | 1.72 | 3.43% | 8.27% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




