Baron Infotech (BARONINF) | Financial Analysis & Statements
Baron Infotech Ltd Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
0
Gross Profit
2.9M
Operating Income
-60.0K
Net Income
-891.0K
Balance Sheet Metrics
Total Assets
19.4M
Total Liabilities
23.3M
Shareholders Equity
-3.9M
Cash Flow Metrics
Operating Cash Flow
-4.8M
Free Cash Flow
-8.0K
Revenue & Profitability Trend
Baron Infotech Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 0 | 658.0K | 1.2M | 976.0K | 883.0K |
| Cost of Goods Sold | -2.9M | 12.5M | 2.0M | 603.0K | 403.0K |
| Gross Profit | 2.9M | -11.9M | -740.0K | 373.0K | 480.0K |
| Gross Margin % | 0.0% | -1,801.5% | -59.6% | 38.2% | 54.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 10.0M | 1.6M | 76.0K | 67.0K |
| Other Operating Expenses | 3.5M | 805.0K | 673.0K | 343.0K | 366.0K |
| Total Operating Expenses | 3.5M | 10.8M | 2.2M | 419.0K | 433.0K |
| Operating Income | -596.0K | -12.7M | -3.1M | -286.0K | -78.0K |
| Operating Margin % | 0.0% | -1,923.9% | -250.9% | -29.3% | -8.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.1M | 623.0K | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -1.7M | -13.3M | -3.1M | -285.0K | -78.0K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.7M | -13.3M | -3.1M | -285.0K | -78.0K |
| Net Margin % | 0.0% | -2,018.5% | -250.9% | -29.2% | -8.8% |
| Key Metrics | |||||
| EBITDA | -596.0K | -12.7M | -3.1M | -285.0K | -78.0K |
| EPS (Basic) | - | ₹-1.30 | ₹-0.31 | ₹-0.03 | ₹-0.01 |
| EPS (Diluted) | - | ₹-1.30 | ₹-0.31 | ₹-0.03 | ₹-0.01 |
| Basic Shares Outstanding | - | 10216923 | 10200000 | 10200000 | 10200000 |
| Diluted Shares Outstanding | - | 10216923 | 10200000 | 10200000 | 10200000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Baron Infotech Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.0K | 112.0K | 135.0K | 236.0K | 274.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | 0 | 0 | 0 | 0 |
| Inventory | 2.9M | 0 | 0 | 0 | 0 |
| Other Current Assets | 463.0K | 360.0K | - | - | - |
| Total Current Assets | 3.4M | 472.0K | 135.0K | 236.0K | 274.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 9.2M | 9.2M | 9.2M | 9.2M | 9.2M |
| Intangible Assets | 9.2M | 9.2M | 9.2M | 9.2M | 9.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 16.0M | 16.0M | 16.0M | 16.0M | 16.0M |
| Total Assets | 19.4M | 16.5M | 16.2M | 16.3M | 16.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.9M | 4.8M | 2.1M | 401.0K | 292.0K |
| Short-term Debt | 11.0M | 12.2M | 1.2M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.4M | 2.8M | - | - | - |
| Total Current Liabilities | 23.3M | 18.7M | 5.0M | 2.0M | 1.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0K | 0 | 0 | 0 | 0 |
| Total Liabilities | 23.3M | 18.7M | 5.0M | 2.0M | 1.8M |
| Equity | |||||
| Common Stock | 102.0M | 102.0M | 102.0M | 102.0M | 102.0M |
| Retained Earnings | - | -104.2M | -90.9M | -87.8M | -87.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.9M | -2.2M | 11.1M | 14.2M | 14.5M |
| Key Metrics | |||||
| Total Debt | 11.0M | 12.2M | 1.2M | 0 | 0 |
| Working Capital | -19.9M | -18.2M | -4.9M | -1.8M | -1.5M |
Balance Sheet Composition
Baron Infotech Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.7M | -13.3M | -3.1M | -285.0K | -78.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.6M | -478.0K | 1.3M | 138.0K | 0 |
| Operating Cash Flow | -147.0K | -13.8M | -1.8M | -147.0K | -78.0K |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 0 | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | 11.0M | 0 | 0 | 0 |
| Free Cash Flow | -85.0K | -11.0M | -101.0K | -38.0K | 214.0K |
| Net Change in Cash | -147.0K | -2.8M | -1.8M | -147.0K | -78.0K |
Cash Flow Trend
Baron Infotech Key Financial Ratios
Valuation Ratios
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
44.01%
Return on Assets
-2.08%
Financial Health
Current Ratio
0.14
Debt to Equity
-2.85
Beta
-0.10
Per Share Data
EPS (TTM)
₹-0.17
Book Value per Share
₹-0.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BARONINF | 16.8M | - | - | 44.01% | 0.00% | -2.85 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.




