
Credent Global (CGFL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
24.2M
Gross Profit
5.8M
23.93%
Operating Income
1.1M
4.50%
Net Income
33.1M
136.70%
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
370.5M
Shareholders Equity
747.4M
Debt to Equity
0.50
Cash Flow Metrics
Revenue & Profitability Trend
Credent Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 80.3M | 104.3M | 90.4M | 17.0M | 0 |
Cost of Goods Sold | 62.6M | 50.7M | 37.3M | 2.3M | 0 |
Gross Profit | 17.7M | 53.5M | 53.1M | 14.7M | 0 |
Gross Margin % | 22.1% | 51.3% | 58.8% | 86.3% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 19.9M | 14.9M | 887.0K | 157.4K |
Other Operating Expenses | 166.9M | 21.2M | 14.1M | 906.0K | 448.4K |
Total Operating Expenses | 166.9M | 41.2M | 29.0M | 1.8M | 605.9K |
Operating Income | -96.0M | 11.2M | 110.1M | 12.8M | 0 |
Operating Margin % | -119.5% | 10.7% | 121.7% | 75.2% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 16.0K | 2.0K | 2.0K | 0 |
Interest Expense | - | 1.7M | 7.6M | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -61.1M | 1.4M | 100.9M | 14.8M | 0 |
Income Tax | 6.3M | -11.9M | 33.5M | 4.1M | 0 |
Effective Tax Rate % | 0.0% | -827.5% | 33.2% | 27.5% | 0.0% |
Net Income | -67.4M | 13.4M | 67.4M | 10.7M | 0 |
Net Margin % | -83.9% | 12.8% | 74.5% | 63.0% | 0.0% |
Key Metrics | |||||
EBITDA | -81.5M | 13.3M | 114.5M | 14.8M | 0 |
EPS (Basic) | - | ₹0.30 | ₹3.08 | ₹0.37 | ₹0.00 |
EPS (Diluted) | - | ₹0.30 | ₹3.08 | ₹0.37 | ₹0.00 |
Basic Shares Outstanding | - | 45149530 | 33699145 | 28605563 | 28605563 |
Diluted Shares Outstanding | - | 45149530 | 33699145 | 28605563 | 28605563 |
Income Statement Trend
Credent Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.5M | 11.8M | 31.8M | 216.0K | 0 |
Short-term Investments | - | 723.0K | - | 8.0M | - |
Accounts Receivable | 22.0M | 22.1M | 6.5M | 0 | - |
Inventory | 0 | 0 | 0 | 44.0K | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 601.6M | 566.9M | 358.6M | 76.6M | 0 |
Non-Current Assets | |||||
Property, Plant & Equipment | 82.2M | 10.8M | 18.3M | 134.0K | - |
Goodwill | 173.5M | 173.5M | 173.6M | 538.0K | 0 |
Intangible Assets | 92.0K | 90.0K | 190.0K | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.3M | 14.7M | 2.7M | 2.0M | 2.0M |
Total Non-Current Assets | 516.3M | 502.3M | 399.4M | 2.6M | 6.0K |
Total Assets | 1.1B | 1.1B | 758.0M | 79.2M | 6.0K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9M | 1.1M | 647.0K | 900.0K | 0 |
Short-term Debt | - | - | 403.5M | 1.4M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 12.6M | 47.0M | 14.7M | 6.8M | 0 |
Non-Current Liabilities | |||||
Long-term Debt | 220.9M | 265.1M | 445.1M | 1.4M | - |
Deferred Tax Liabilities | 7.0M | 13.8M | 35.1M | 7.0K | - |
Other Non-Current Liabilities | 16.0M | 2.0K | 8.0M | 870.0K | 2.0K |
Total Non-Current Liabilities | 357.9M | 294.6M | 498.7M | 0 | 0 |
Total Liabilities | 370.5M | 341.6M | 513.4M | 6.8M | 0 |
Equity | |||||
Common Stock | 102.9M | 102.9M | 69.4M | 55.5M | 0 |
Retained Earnings | - | 86.4M | 76.8M | 10.2M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 747.4M | 727.6M | 244.6M | 72.3M | 0 |
Key Metrics | |||||
Total Debt | 220.9M | 265.1M | 848.5M | 2.8M | 0 |
Working Capital | 589.0M | 519.9M | 343.9M | 69.8M | 0 |
Balance Sheet Composition
Credent Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -61.1M | 1.4M | 100.9M | 14.8M | 0 |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -135.4M | -215.6M | -187.6M | -74.1M | 0 |
Operating Cash Flow | -193.6M | -212.4M | -85.4M | -59.1M | 8.3K |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | 3.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -72.2M | -202.0M | 0 | - |
Investment Sales | 153.0M | 0 | 41.4M | 2.0M | 0 |
Investing Cash Flow | 153.0M | -72.2M | -160.6M | 2.0M | 3.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -1.9M | - | - |
Debt Issuance | - | - | 382.3M | 1.4M | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 469.7M | 447.0M | 56.9M | 0 |
Free Cash Flow | -112.6M | -237.3M | -251.7M | -58.7M | 0 |
Net Change in Cash | -40.6M | 185.1M | 201.1M | -194.0K | 3.9M |
Cash Flow Trend
Credent Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-17.29
Price to Book
1.86
Price to Sales
10.40
PEG Ratio
0.17
Profitability Ratios
Profit Margin
23.76%
Operating Margin
9.20%
Return on Equity
-9.02%
Return on Assets
-6.03%
Financial Health
Current Ratio
47.77
Debt to Equity
29.56
Beta
-2.51
Per Share Data
EPS (TTM)
₹-1.56
Book Value per Share
₹14.47
Revenue per Share
₹3.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cgfl | 1.4B | -17.29 | 1.86 | -9.02% | 23.76% | 29.56 |
Bajaj Finance | 5.6T | 31.91 | 5.74 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 41.0B | 14.03 | 1.19 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.2B | 6.68 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.