
Comfort Fincap (COMFINCAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.3M
Gross Profit
30.1M
78.71%
Operating Income
26.3M
68.74%
Net Income
26.7M
69.60%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
240.2M
Shareholders Equity
866.4M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
-84.2M
Free Cash Flow
-65.3M
Revenue & Profitability Trend
Comfort Fincap Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 133.1M | 117.5M | 145.2M | 118.7M | 105.0M |
Cost of Goods Sold | 47.4M | 45.7M | 67.0M | 49.8M | 40.1M |
Gross Profit | 85.8M | 71.9M | 78.1M | 68.9M | 64.9M |
Gross Margin % | 64.4% | 61.2% | 53.8% | 58.0% | 61.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.4M | 3.9M | 4.3M | 3.3M |
Other Operating Expenses | 14.4M | 7.7M | 5.7M | 4.7M | 5.8M |
Total Operating Expenses | 14.4M | 14.0M | 9.6M | 9.0M | 9.1M |
Operating Income | 70.6M | 76.9M | 67.9M | 64.1M | 58.1M |
Operating Margin % | 53.1% | 65.4% | 46.8% | 54.0% | 55.3% |
Non-Operating Items | |||||
Interest Income | - | 65.0K | 52.0K | 54.0K | 60.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 68.8M | 72.6M | 65.4M | 62.0M | 55.8M |
Income Tax | 17.8M | 21.1M | 16.9M | 17.7M | 14.0M |
Effective Tax Rate % | 25.9% | 29.1% | 25.8% | 28.6% | 25.1% |
Net Income | 51.0M | 51.5M | 48.6M | 44.2M | 41.8M |
Net Margin % | 38.3% | 43.8% | 33.5% | 37.3% | 39.8% |
Key Metrics | |||||
EBITDA | 71.4M | 81.8M | 70.6M | 66.4M | 63.1M |
EPS (Basic) | ₹0.88 | ₹0.95 | ₹0.90 | ₹0.82 | ₹0.77 |
EPS (Diluted) | ₹0.86 | ₹0.95 | ₹0.90 | ₹0.82 | ₹0.77 |
Basic Shares Outstanding | 57962500 | 54257000 | 54257000 | 54257000 | 54255000 |
Diluted Shares Outstanding | 57962500 | 54257000 | 54257000 | 54257000 | 54255000 |
Income Statement Trend
Comfort Fincap Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.6M | 147.0K | 7.6M | 21.4M | 1.6M |
Short-term Investments | 26.6M | 2.0M | - | - | - |
Accounts Receivable | 0 | 74.0K | 546.0K | 0 | 432.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.0B | 750.4M | 736.3M | 936.8M | 702.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 223.0K | 223.0K | 223.0K | 223.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 497.0K | 450.0K | - | - | - |
Total Non-Current Assets | 72.6M | 80.8M | 52.8M | 38.7M | 33.2M |
Total Assets | 1.1B | 831.2M | 789.1M | 975.4M | 735.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 925.0K | 925.0K | 2.6M | 4.9M |
Short-term Debt | - | - | - | - | 306.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 7.2M | 6.3M | 4.4M | 7.6M | 9.9M |
Non-Current Liabilities | |||||
Long-term Debt | 218.6M | 260.7M | 276.1M | 510.7M | 306.7M |
Deferred Tax Liabilities | 5.0M | 10.8M | 7.2M | 5.1M | 11.1M |
Other Non-Current Liabilities | -1.0K | 1.0K | 1.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 233.0M | 274.7M | 285.9M | 515.8M | 317.7M |
Total Liabilities | 240.2M | 281.1M | 290.2M | 523.4M | 327.6M |
Equity | |||||
Common Stock | 159.7M | 108.5M | 108.5M | 108.5M | 108.5M |
Retained Earnings | - | 292.0M | 250.9M | 213.7M | 175.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 866.4M | 550.1M | 498.9M | 452.0M | 407.8M |
Key Metrics | |||||
Total Debt | 218.6M | 260.7M | 276.1M | 510.7M | 613.3M |
Working Capital | 1.0B | 744.1M | 732.0M | 929.1M | 692.3M |
Balance Sheet Composition
Comfort Fincap Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.8M | 72.6M | 65.4M | 62.0M | 55.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -279.9M | -23.8M | 170.7M | -217.3M | -190.8M |
Operating Cash Flow | -186.0M | 75.5M | 286.3M | -121.2M | -108.2M |
Investing Activities | |||||
Capital Expenditures | 0 | -7.0M | -112.0K | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.2M | - | - | - | - |
Investment Sales | 8.4M | - | - | - | - |
Investing Cash Flow | 5.2M | -7.0M | -112.0K | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.4M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 265.7M | 0 | 0 | 0 | 1.0K |
Free Cash Flow | -197.3M | 34.7M | 269.9M | -150.1M | -131.1M |
Net Change in Cash | 84.9M | 68.5M | 286.2M | -121.2M | -108.2M |
Cash Flow Trend
Comfort Fincap Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.15
Price to Book
0.62
Price to Sales
5.45
PEG Ratio
-0.95
Profitability Ratios
Profit Margin
43.32%
Operating Margin
78.90%
Return on Equity
5.89%
Return on Assets
4.61%
Financial Health
Current Ratio
144.62
Debt to Equity
25.23
Beta
-0.96
Per Share Data
EPS (TTM)
₹1.03
Book Value per Share
₹13.53
Revenue per Share
₹3.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
comfincap | 734.2M | 8.15 | 0.62 | 5.89% | 43.32% | 25.23 |
Bajaj Finance | 5.6T | 32.19 | 5.80 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.41 | 2.99 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 37.5B | 12.82 | 1.09 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 36.3B | 71.45 | 0.99 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.5B | 103.14 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.