Comfort Fincap (COMFINCAP) | Financial Analysis & Statements
Comfort Fincap Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.3M
Gross Profit
30.1M
78.71%
Operating Income
26.3M
68.74%
Net Income
26.7M
69.60%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
240.2M
Shareholders Equity
866.4M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
-84.2M
Free Cash Flow
-65.3M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Comfort Fincap Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 132.7M | 117.5M | 145.2M | 118.7M | 105.0M |
| Cost of Goods Sold | 46.3M | 45.7M | 67.0M | 49.8M | 40.1M |
| Gross Profit | 86.4M | 71.9M | 78.1M | 68.9M | 64.9M |
| Gross Margin % | 65.1% | 61.2% | 53.8% | 58.0% | 61.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.0M | 6.4M | 3.9M | 4.3M | 3.3M |
| Other Operating Expenses | 7.5M | 7.7M | 5.7M | 4.7M | 5.8M |
| Total Operating Expenses | 13.4M | 14.0M | 9.6M | 9.0M | 9.1M |
| Operating Income | 70.3M | 76.9M | 67.9M | 64.1M | 58.1M |
| Operating Margin % | 53.0% | 65.4% | 46.8% | 54.0% | 55.3% |
| Non-Operating Items | |||||
| Interest Income | 134.0K | 65.0K | 52.0K | 54.0K | 60.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 68.8M | 72.6M | 65.4M | 62.0M | 55.8M |
| Income Tax | 17.8M | 21.1M | 16.9M | 17.7M | 14.0M |
| Effective Tax Rate % | 25.9% | 29.1% | 25.8% | 28.6% | 25.1% |
| Net Income | 51.0M | 51.5M | 48.6M | 44.2M | 41.8M |
| Net Margin % | 38.4% | 43.8% | 33.5% | 37.3% | 39.8% |
| Key Metrics | |||||
| EBITDA | 72.8M | 81.8M | 70.6M | 66.4M | 63.1M |
| EPS (Basic) | ₹0.88 | ₹0.95 | ₹0.90 | ₹0.82 | ₹0.77 |
| EPS (Diluted) | ₹0.86 | ₹0.95 | ₹0.90 | ₹0.82 | ₹0.77 |
| Basic Shares Outstanding | 58042960 | 54257000 | 54257000 | 54257000 | 54255000 |
| Diluted Shares Outstanding | 58042960 | 54257000 | 54257000 | 54257000 | 54255000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Comfort Fincap Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.6M | 147.0K | 7.6M | 21.4M | 1.6M |
| Short-term Investments | 26.6M | 2.0M | - | - | - |
| Accounts Receivable | 68.0K | 74.0K | 546.0K | 0 | 432.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.0B | 750.4M | 736.3M | 936.8M | 702.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 223.0K | 223.0K | 223.0K | 223.0K | 223.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 497.0K | 450.0K | - | - | - |
| Total Non-Current Assets | 72.1M | 80.8M | 52.8M | 38.7M | 33.2M |
| Total Assets | 1.1B | 831.2M | 789.1M | 975.4M | 735.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 925.0K | 925.0K | 2.6M | 4.9M |
| Short-term Debt | - | - | - | - | 306.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.9M | 6.3M | 4.4M | 7.6M | 9.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 218.6M | 260.7M | 276.1M | 510.7M | 306.7M |
| Deferred Tax Liabilities | 12.2M | 10.8M | 7.2M | 5.1M | 11.1M |
| Other Non-Current Liabilities | -1.0K | 1.0K | 1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 235.2M | 274.7M | 285.9M | 515.8M | 317.7M |
| Total Liabilities | 240.2M | 281.1M | 290.2M | 523.4M | 327.6M |
| Equity | |||||
| Common Stock | 159.7M | 108.5M | 108.5M | 108.5M | 108.5M |
| Retained Earnings | 327.4M | 292.0M | 250.9M | 213.7M | 175.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 866.4M | 550.1M | 498.9M | 452.0M | 407.8M |
| Key Metrics | |||||
| Total Debt | 218.6M | 260.7M | 276.1M | 510.7M | 613.3M |
| Working Capital | 1.0B | 744.1M | 732.0M | 929.1M | 692.3M |
Balance Sheet Composition
Comfort Fincap Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 68.8M | 72.6M | 65.4M | 62.0M | 55.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -279.9M | -23.8M | 170.7M | -217.3M | -190.8M |
| Operating Cash Flow | -186.0M | 75.5M | 286.3M | -121.2M | -108.2M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -7.0M | -112.0K | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.2M | - | - | - | - |
| Investment Sales | 8.4M | - | - | - | - |
| Investing Cash Flow | 5.2M | -7.0M | -112.0K | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.4M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 265.7M | 0 | 0 | 0 | 1.0K |
| Free Cash Flow | -197.3M | 34.7M | 269.9M | -150.1M | -131.1M |
| Net Change in Cash | 84.9M | 68.5M | 286.2M | -121.2M | -108.2M |
Cash Flow Trend
Comfort Fincap Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.71
Price to Book
0.63
Price to Sales
5.17
PEG Ratio
0.48
Profitability Ratios
Profit Margin
47.86%
Operating Margin
79.10%
Return on Equity
5.89%
Return on Assets
4.61%
Financial Health
Current Ratio
107.68
Debt to Equity
17.81
Beta
-0.96
Per Share Data
EPS (TTM)
₹0.91
Book Value per Share
₹12.65
Revenue per Share
₹1.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COMFINCAP | 777.6M | 8.71 | 0.63 | 5.89% | 47.86% | 17.81 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





