Covance Softsol (COVANCE) | Financial Analysis & Statements
Covance Softsol Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
332.8M
Gross Profit
198.8M
59.74%
Operating Income
112.0M
33.64%
Net Income
77.8M
23.37%
EPS (Diluted)
₹3.96
Balance Sheet Metrics
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Covance Softsol Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 1.0B | 611.7M |
| Cost of Goods Sold | 451.2M | 366.6M |
| Gross Profit | 565.7M | 245.2M |
| Gross Margin % | 55.6% | 40.1% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 361.9M | 189.9M |
| Other Operating Expenses | 74.1M | 41.8M |
| Total Operating Expenses | 436.0M | 231.7M |
| Operating Income | 116.2M | 6.9M |
| Operating Margin % | 11.4% | 1.1% |
| Non-Operating Items | ||
| Interest Income | 9.1M | 7.0M |
| Interest Expense | 46.7M | 51.0M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 164.4M | 24.2M |
| Income Tax | 43.2M | 11.6M |
| Effective Tax Rate % | 26.3% | 48.1% |
| Net Income | 121.2M | 12.5M |
| Net Margin % | 11.9% | 2.1% |
| Key Metrics | ||
| EBITDA | 118.5M | 4.5M |
| EPS (Basic) | ₹6.17 | ₹0.64 |
| EPS (Diluted) | ₹6.17 | ₹0.64 |
| Basic Shares Outstanding | 19636408 | 19636408 |
| Diluted Shares Outstanding | 19636408 | 19636408 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Covance Softsol Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 42.8M | 39.2M |
| Short-term Investments | 1.5B | 1.2B |
| Accounts Receivable | 138.2M | 52.0M |
| Inventory | - | - |
| Other Current Assets | 5.7M | 1.0K |
| Total Current Assets | 1.7B | 1.5B |
| Non-Current Assets | ||
| Property, Plant & Equipment | - | - |
| Goodwill | 4.7M | 4.9M |
| Intangible Assets | 4.7M | 4.9M |
| Long-term Investments | - | - |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 223.1M | 196.2M |
| Total Assets | 2.0B | 1.7B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 36.9M | 34.7M |
| Short-term Debt | 0 | 86.2M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 1.0K | - |
| Total Current Liabilities | 266.0M | 147.8M |
| Non-Current Liabilities | ||
| Long-term Debt | 729.2M | 729.2M |
| Deferred Tax Liabilities | 47.1M | 36.8M |
| Other Non-Current Liabilities | - | 1.0K |
| Total Non-Current Liabilities | 781.3M | 771.4M |
| Total Liabilities | 1.0B | 919.2M |
| Equity | ||
| Common Stock | 147.6M | 147.7M |
| Retained Earnings | 416.8M | 295.6M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 912.3M | 734.6M |
| Key Metrics | ||
| Total Debt | 729.2M | 815.4M |
| Working Capital | 1.5B | 1.3B |
Balance Sheet Composition
Covance Softsol Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 164.4M | 24.2M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 148.2M | -68.0M |
| Operating Cash Flow | 303.5M | -50.8M |
| Investing Activities | ||
| Capital Expenditures | -3.0M | -10.8M |
| Acquisitions | - | - |
| Investment Purchases | -133.7M | -2.4M |
| Investment Sales | - | - |
| Investing Cash Flow | -136.7M | -13.2M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | -86.2M | - |
| Financing Cash Flow | -172.5M | 1.3M |
| Free Cash Flow | 181.3M | -115.2M |
| Net Change in Cash | -5.6M | -62.8M |
Cash Flow Trend
Covance Softsol Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.49
Price to Book
4.16
Price to Sales
3.73
PEG Ratio
0.78
Profitability Ratios
Profit Margin
55.63%
Operating Margin
20.75%
Return on Equity
13.28%
Return on Assets
6.18%
Financial Health
Current Ratio
6.53
Debt to Equity
0.80
Per Share Data
EPS (TTM)
₹11.82
Book Value per Share
₹41.23
Revenue per Share
₹51.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COVANCE | 3.8B | 14.49 | 4.16 | 13.28% | 55.63% | 0.80 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





