Crestchem (CRSTCHM) | Financial Analysis & Statements
Crestchem Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
50.3M
Gross Profit
10.7M
21.36%
Operating Income
3.4M
6.82%
Net Income
3.5M
6.92%
EPS (Diluted)
₹1.16
Balance Sheet Metrics
Total Assets
135.5M
Total Liabilities
54.8M
Shareholders Equity
80.7M
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Crestchem Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 250.2M | 212.6M | 166.3M | 79.5M | 75.1M |
| Cost of Goods Sold | 187.6M | 161.0M | 144.4M | 61.3M | 58.2M |
| Gross Profit | 62.6M | 51.5M | 21.9M | 18.2M | 16.9M |
| Gross Margin % | 25.0% | 24.2% | 13.2% | 22.9% | 22.5% |
| Operating Expenses | |||||
| Research & Development | 175.6K | 1.1M | - | - | - |
| Selling, General & Administrative | 5.0M | 4.6M | 2.8M | 2.3M | 1.2M |
| Other Operating Expenses | 12.8M | 17.1M | 6.2M | 8.1M | 5.5M |
| Total Operating Expenses | 18.0M | 22.8M | 9.0M | 10.4M | 6.7M |
| Operating Income | 32.7M | 27.2M | 8.1M | 7.2M | 6.4M |
| Operating Margin % | 13.1% | 12.8% | 4.8% | 9.1% | 8.5% |
| Non-Operating Items | |||||
| Interest Income | 4.4M | 2.5M | 1.4M | 753.6K | 541.8K |
| Interest Expense | 516.1K | 62.0K | 143.0K | 158.0K | 148.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 36.6M | 29.8M | 9.4M | 7.8M | 6.7M |
| Income Tax | 9.3M | 8.3M | 2.4M | 2.1M | 991.6K |
| Effective Tax Rate % | 25.4% | 28.0% | 26.1% | 27.4% | 14.7% |
| Net Income | 27.3M | 21.5M | 6.9M | 5.7M | 5.7M |
| Net Margin % | 10.9% | 10.1% | 4.2% | 7.1% | 7.6% |
| Key Metrics | |||||
| EBITDA | 37.6M | 30.3M | 9.7M | 8.2M | 7.1M |
| EPS (Basic) | ₹9.09 | ₹7.15 | ₹2.31 | ₹1.89 | ₹1.91 |
| EPS (Diluted) | ₹9.09 | ₹7.15 | ₹2.31 | ₹1.89 | ₹1.91 |
| Basic Shares Outstanding | 3000000 | 3001818 | 3000000 | 3001058 | 3000000 |
| Diluted Shares Outstanding | 3000000 | 3001818 | 3000000 | 3001058 | 3000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Crestchem Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.3M | 1.5M | 8.7M | 96.6K | 345.3K |
| Short-term Investments | - | - | - | - | 9.4M |
| Accounts Receivable | 25.6M | 15.3M | 163.6K | 9.0M | 14.1M |
| Inventory | 3.0K | 0 | 0 | 25.0K | 31.2K |
| Other Current Assets | 20.3K | 20.3K | 20.3K | 20.3K | 20.3K |
| Total Current Assets | 43.1M | 22.9M | 12.1M | 11.8M | 27.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 309.6K | 309.6K | 309.6K | 309.6K | 309.6K |
| Goodwill | 0 | 0 | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 751.0K | 751.0K | 751.0K | 751.0K | 751.0K |
| Total Non-Current Assets | 62.4M | 48.6M | 35.7M | 21.2M | 3.0M |
| Total Assets | 105.4M | 71.4M | 47.9M | 32.9M | 30.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 19.0M | 12.7M | 17.4M | 7.0M | 3.8M |
| Short-term Debt | 0 | 0 | 0 | 2.7M | 6.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 780.0K | 949.0K | 355.0K | 499.0K | 874.0K |
| Total Current Liabilities | 30.0M | 22.1M | 20.2M | 12.3M | 14.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 61.6K |
| Other Non-Current Liabilities | - | 1 | -1 | 1.0K | -10 |
| Total Non-Current Liabilities | 714.2K | 353.6K | 137.3K | 64.0K | 495.9K |
| Total Liabilities | 30.7M | 22.4M | 20.3M | 12.3M | 15.1M |
| Equity | |||||
| Common Stock | 30.0M | 30.0M | 30.0M | 30.0M | 30.0M |
| Retained Earnings | 44.8M | 19.0M | -2.5M | -9.4M | -15.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 74.8M | 49.0M | 27.5M | 20.6M | 14.9M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 2.7M | 6.3M |
| Working Capital | 13.1M | 789.6K | -8.1M | -511.2K | 12.4M |
Balance Sheet Composition
Crestchem Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 36.6M | 29.8M | 9.4M | 7.8M | 6.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -14.5M | -12.0M | 5.4M | 1.6M | 3.6M |
| Operating Cash Flow | 17.8M | 15.3M | 13.5M | 8.8M | 10.0M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | -3.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -12.9M | -12.0M | -37.4M | -18.4M | -366.9K |
| Investment Sales | - | 142.0M | 22.7M | 9.4M | - |
| Investing Cash Flow | -12.9M | 129.9M | -14.6M | -9.0M | -4.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -746.9K | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -746.9K | - | - | - | - |
| Free Cash Flow | 14.1M | 2.3M | 21.9M | 8.2M | -150.7K |
| Net Change in Cash | 4.2M | 145.3M | -1.1M | -220.0K | 5.7M |
Cash Flow Trend
Crestchem Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.93
Price to Book
3.56
Price to Sales
1.08
PEG Ratio
0.35
Profitability Ratios
Profit Margin
8.35%
Operating Margin
11.00%
Return on Equity
36.47%
Return on Assets
25.86%
Financial Health
Current Ratio
0.44
Debt to Equity
0.00
Beta
0.29
Per Share Data
EPS (TTM)
₹7.42
Book Value per Share
₹26.96
Revenue per Share
₹88.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CRSTCHM | 287.9M | 12.93 | 3.56 | 36.47% | 8.35% | 0.00 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.




