Deep Diamond India (DDIL) | Financial Analysis & Statements
Deep Diamond India Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5M
Gross Profit
1.5M
100.00%
Operating Income
-547.0K
-36.47%
Net Income
637.0K
42.47%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
239.6M
Total Liabilities
16.0M
Shareholders Equity
223.6M
Debt to Equity
0.07
Cash Flow Metrics
Operating Cash Flow
16.5M
Free Cash Flow
19.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Deep Diamond India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.6M | 25.6M | 76.7M | 13.9M | 5.1M |
| Cost of Goods Sold | 1.5M | 9.1M | 44.8M | 9.7M | 4.0M |
| Gross Profit | 11.1M | 16.5M | 32.0M | 4.2M | 1.1M |
| Gross Margin % | 88.5% | 64.5% | 41.7% | 30.2% | 22.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.3M | 3.8M | 9.5M | 903.1K | 420.3K |
| Other Operating Expenses | 1.1M | 649.0K | 2.5M | 647.5K | 410.4K |
| Total Operating Expenses | 4.4M | 4.4M | 12.0M | 1.6M | 830.7K |
| Operating Income | 4.4M | 8.0M | 16.1M | 11.8K | -2.5M |
| Operating Margin % | 35.3% | 31.4% | 21.0% | 0.1% | -48.4% |
| Non-Operating Items | |||||
| Interest Income | 7.4M | 10.7M | 2.4M | 2.1M | 2.1M |
| Interest Expense | 687.2K | 2.2M | 1.1M | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.1M | 5.6M | 17.3M | 2.6M | 90.4K |
| Income Tax | 2.4M | 1.6M | 4.8M | 675.0K | 559.6K |
| Effective Tax Rate % | 21.3% | 28.4% | 27.5% | 25.5% | 619.2% |
| Net Income | 8.8M | 4.2M | 12.6M | 2.0M | -469.2K |
| Net Margin % | 69.6% | 16.3% | 16.4% | 14.2% | -9.2% |
| Key Metrics | |||||
| EBITDA | 11.9M | 18.3M | 18.6M | 2.4M | -167.6K |
| EPS (Basic) | ₹0.17 | ₹0.14 | ₹3.36 | ₹0.06 | ₹-0.02 |
| EPS (Diluted) | ₹0.17 | ₹0.14 | ₹3.36 | ₹0.06 | ₹-0.02 |
| Basic Shares Outstanding | 52035714 | 48050000 | 48050000 | 32000000 | 32000000 |
| Diluted Shares Outstanding | 52035714 | 48050000 | 48050000 | 32000000 | 32000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deep Diamond India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 739.0K | 33.7M | 60.0M | 10.1M | 1.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 5.1M | 14.6M | 26.8M | 4.5M | 4.1M |
| Inventory | 5.1M | 6.6M | 10.6M | 31.1M | 34.8M |
| Other Current Assets | - | 703.0K | - | 669.0K | 798.0K |
| Total Current Assets | 50.6M | 58.4M | 98.7M | 46.8M | 41.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 102.9K | 103.1K | 44.5M | 112.2K | 112.2K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 189.0M | 172.1M | 100.0M | 30.6M | 34.3M |
| Total Assets | 239.6M | 230.6M | 198.8M | 77.4M | 76.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.7M | 5.9M | 10.3M | 288.0K | 0 |
| Short-term Debt | 6.1M | 16.6M | 38.6M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8M | 3.4M | 73.2K | 13.0K | 5.0K |
| Total Current Liabilities | 16.1M | 26.4M | 51.5M | 612.0K | 1.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | -25.8K | -25.8K | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -2 | 77 | 24 | 1 |
| Total Non-Current Liabilities | -25.8K | -25.8K | 77 | 24 | 1 |
| Total Liabilities | 16.0M | 26.4M | 51.5M | 612.1K | 1.1M |
| Equity | |||||
| Common Stock | 48.0M | 48.0M | 48.0M | 32.0M | 32.0M |
| Retained Earnings | 67.7M | 58.9M | 54.8M | 42.2M | 40.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 223.6M | 204.2M | 147.3M | 76.8M | 74.8M |
| Key Metrics | |||||
| Total Debt | 6.1M | 16.6M | 38.6M | 0 | 0 |
| Working Capital | 34.5M | 32.0M | 47.2M | 46.2M | 40.6M |
Balance Sheet Composition
Deep Diamond India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.0M | 5.6M | 17.3M | 2.6M | 90.4K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.0M | -46.5M | 105.2M | 569.0M | 1.2M |
| Operating Cash Flow | 1.6M | -51.6M | 107.9M | 569.5M | -845.0K |
| Investing Activities | |||||
| Capital Expenditures | -9.8K | 34.7K | -44.8M | 0 | 692.1K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -9.8K | 34.7K | -44.8M | 1 | 692.1K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 49.9M | 57.9M | 0 | 0 |
| Free Cash Flow | 1.9M | -54.3M | -24.6M | 518.4M | -1.5M |
| Net Change in Cash | 1.6M | -1.7M | 121.1M | 569.5M | -152.9K |
Cash Flow Trend
Deep Diamond India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.42
Price to Book
0.37
Price to Sales
6.45
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
134.65%
Operating Margin
20.58%
Return on Equity
3.92%
Return on Assets
3.66%
Financial Health
Current Ratio
3.15
Debt to Equity
1.41
Beta
-0.25
Per Share Data
EPS (TTM)
₹0.45
Book Value per Share
₹5.38
Revenue per Share
₹0.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DDIL | 350.3M | 4.42 | 0.37 | 3.92% | 134.65% | 1.41 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.




