Ecoboard Industries (ECOBOAR) | Financial Analysis & Statements
Ecoboard Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.4M
Gross Profit
8.6M
52.27%
Operating Income
-30.8M
-188.06%
Net Income
-33.6M
-205.37%
EPS (Diluted)
₹-1.22
Balance Sheet Metrics
Total Assets
478.4M
Total Liabilities
528.9M
Shareholders Equity
-50.5M
Cash Flow Metrics
Operating Cash Flow
-71.7M
Free Cash Flow
-90.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ecoboard Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 127.2M | 297.6M | 386.0M | 347.2M | 150.2M |
| Cost of Goods Sold | 129.9M | 249.8M | 291.5M | 262.9M | 117.0M |
| Gross Profit | -2.7M | 47.8M | 94.4M | 84.3M | 33.2M |
| Gross Margin % | -2.1% | 16.1% | 24.5% | 24.3% | 22.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 17.1M | 10.8M | 51.9M | 12.8M | 6.9M |
| Other Operating Expenses | 22.5M | 27.9M | 16.7M | 13.2M | 5.7M |
| Total Operating Expenses | 39.7M | 38.7M | 68.6M | 26.0M | 12.6M |
| Operating Income | -91.5M | -39.5M | -22.7M | 11.1M | -11.8M |
| Operating Margin % | -71.9% | -13.3% | -5.9% | 3.2% | -7.9% |
| Non-Operating Items | |||||
| Interest Income | 671.0K | 482.0K | 393.0K | 363.0K | 13.2M |
| Interest Expense | 3.5M | 4.1M | 4.2M | 3.5M | 13.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -182.8M | -71.9M | -31.4M | 21.4M | 112.6M |
| Income Tax | 0 | 742.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -182.8M | -72.7M | -31.4M | 21.4M | 112.6M |
| Net Margin % | -143.8% | -24.4% | -8.1% | 6.2% | 74.9% |
| Key Metrics | |||||
| EBITDA | -81.2M | -31.2M | -29.3M | 4.1M | -5.5M |
| EPS (Basic) | ₹-10.25 | ₹-4.07 | ₹-1.76 | ₹1.20 | ₹6.31 |
| EPS (Diluted) | ₹-10.25 | ₹-4.07 | ₹-1.76 | ₹1.20 | ₹6.31 |
| Basic Shares Outstanding | 17832000 | 17832000 | 17832000 | 17832000 | 17832000 |
| Diluted Shares Outstanding | 17832000 | 17832000 | 17832000 | 17832000 | 17832000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ecoboard Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.8M | 1.2M | 7.5M | 517.0K | 36.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 36.7M | 88.9M | 66.0M | 74.4M | 63.0M |
| Inventory | 60.9M | 139.0M | 171.1M | 192.7M | 153.9M |
| Other Current Assets | - | - | - | - | 1.0K |
| Total Current Assets | 238.3M | 362.2M | 310.6M | 368.2M | 480.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 37.1M | 36.9M | 42.5M | 38.5M | 38.8M |
| Goodwill | 0 | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.3M | 7.9M | 8.0M | 7.6M | 7.4M |
| Total Non-Current Assets | 240.1M | 199.3M | 311.4M | 256.3M | 247.7M |
| Total Assets | 478.4M | 561.5M | 622.0M | 624.5M | 728.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 90.7M | 72.9M | 86.6M | 36.5M | 69.2M |
| Short-term Debt | 101.1M | 27.9M | 27.4M | 33.7M | 87.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 149.1M | 146.0M | 40.0M | 101.3M | 150.5M |
| Total Current Liabilities | 399.0M | 297.7M | 190.2M | 236.2M | 354.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 122.4M | 124.5M | 221.0M | 210.6M | 213.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 60.0K | 60.0K | 60.0K | 60.0K | 3.5M |
| Total Non-Current Liabilities | 130.0M | 132.0M | 227.4M | 216.7M | 222.4M |
| Total Liabilities | 528.9M | 429.6M | 417.6M | 452.9M | 576.7M |
| Equity | |||||
| Common Stock | 178.3M | 178.3M | 178.3M | 178.3M | 178.3M |
| Retained Earnings | -1.1B | -883.8M | -811.2M | -777.5M | -797.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -50.5M | 131.9M | 204.4M | 171.5M | 151.2M |
| Key Metrics | |||||
| Total Debt | 223.6M | 152.4M | 248.4M | 244.3M | 301.4M |
| Working Capital | -160.7M | 64.6M | 120.4M | 132.0M | 125.9M |
Balance Sheet Composition
Ecoboard Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -182.8M | -71.9M | -31.4M | 21.4M | 112.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 25.5M | 8.0M | 25.9M | -58.6M | -5.0M |
| Operating Cash Flow | -66.3M | -32.9M | 25.5M | -25.9M | -38.0M |
| Investing Activities | |||||
| Capital Expenditures | -52.8M | 100.7M | -65.6M | 86.8M | 190.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -52.8M | 95.4M | 1.2M | 107.2M | 190.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.9M | 0 | 7.7M | 23.6M | 0 |
| Debt Repayment | -11.9M | -96.0M | -21.0M | -83.8M | -17.3M |
| Financing Cash Flow | 71.7M | -102.9M | -27.1M | -129.3M | -124.6M |
| Free Cash Flow | -65.0M | -396.0K | -40.5M | -82.8M | -24.9M |
| Net Change in Cash | -47.4M | -40.4M | -447.0K | -48.0M | 27.9M |
Cash Flow Trend
Ecoboard Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.46
Price to Book
23.51
Price to Sales
10.81
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-74.35%
Operating Margin
-11.93%
Return on Equity
361.92%
Return on Assets
-38.22%
Financial Health
Current Ratio
0.60
Debt to Equity
197.08
Beta
-0.64
Per Share Data
EPS (TTM)
₹-6.56
Book Value per Share
₹3.10
Revenue per Share
₹8.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ECOBOAR | 1.8B | 3.46 | 23.51 | 361.92% | -74.35% | 197.08 |
| Century Plyboards | 173.7B | 73.56 | 7.04 | 7.79% | 4.65% | 66.14 |
| Greenply Industries | 30.9B | 40.28 | 3.57 | 11.33% | 2.88% | 64.02 |
| Greenpanel | 25.5B | 153.67 | 1.93 | 5.21% | -0.07% | 30.89 |
| Indian Wood Products | 2.2B | 40.96 | 0.60 | 1.47% | 2.46% | 22.09 |
| Duroply Industries | 1.6B | 19.91 | 0.97 | 5.82% | 2.05% | 51.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.





