
Energy (ENERGYINF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
136.6B
Total Liabilities
82.2B
Shareholders Equity
54.4B
Debt to Equity
1.51
Cash Flow Metrics
Revenue & Profitability Trend
Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.7B | 36.1B | 26.2B | 24.8B | 16.8B |
Cost of Goods Sold | 355.3M | 359.3M | 355.8M | 323.1M | 301.1M |
Gross Profit | 38.4B | 35.7B | 25.8B | 24.5B | 16.5B |
Gross Margin % | 99.1% | 99.0% | 98.6% | 98.7% | 98.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 17.9B | 5.8B | 946.5M | 805.7M | 745.1M |
Other Operating Expenses | 7.3B | 8.6B | 5.6B | 5.0B | 6.9B |
Total Operating Expenses | 25.3B | 14.4B | 6.6B | 5.8B | 7.7B |
Operating Income | 4.9B | 13.3B | 11.4B | 11.4B | 1.4B |
Operating Margin % | 12.7% | 36.8% | 43.6% | 46.1% | 8.2% |
Non-Operating Items | |||||
Interest Income | - | 373.0M | 223.7M | 102.6M | 93.4M |
Interest Expense | 5.2B | 6.0B | 5.8B | 5.8B | 5.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 99.4M | 8.2B | 5.5B | 5.5B | -4.3B |
Income Tax | 9.8M | 14.4M | 11.7M | 13.8M | 15.8M |
Effective Tax Rate % | 9.9% | 0.2% | 0.2% | 0.3% | 0.0% |
Net Income | 89.6M | 8.2B | 5.5B | 5.5B | -4.3B |
Net Margin % | 0.2% | 22.8% | 20.9% | 22.1% | -25.4% |
Key Metrics | |||||
EBITDA | 14.4B | 22.5B | 21.0B | 20.1B | 10.0B |
EPS (Basic) | - | ₹12.38 | ₹8.22 | ₹8.27 | ₹-6.43 |
EPS (Diluted) | - | ₹12.38 | ₹8.22 | ₹8.27 | ₹-6.43 |
Basic Shares Outstanding | - | 664000000 | 664000000 | 664000000 | 664000000 |
Diluted Shares Outstanding | - | 664000000 | 664000000 | 664000000 | 664000000 |
Income Statement Trend
Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.5B | 6.0B | 3.9B | 17.6M | 915.7M |
Short-term Investments | 3.7B | 5.6B | 1.3B | 5.9B | 4.4B |
Accounts Receivable | 2.0B | 2.2B | 1.6B | 1.1B | 1.2B |
Inventory | 2.5B | 2.1B | 2.4B | 1.4B | 1.1B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 18.0B | 17.5B | 10.6B | 9.6B | 9.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 781.3M | 781.3M | 781.3M | 781.3M | 781.3M |
Goodwill | 14.9B | 16.0B | 17.0B | 17.9B | 18.9B |
Intangible Assets | 14.1B | 15.2B | 16.2B | 17.1B | 18.0B |
Long-term Investments | 14.1M | 14.2M | 24.2M | 37.2M | 45.9M |
Other Non-Current Assets | - | - | 200.0K | 33.0M | 21.0M |
Total Non-Current Assets | 118.6B | 129.3B | 138.6B | 148.3B | 154.0B |
Total Assets | 136.6B | 146.8B | 149.2B | 157.8B | 163.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.6B | 1.4B | 971.3M | 5.5B |
Short-term Debt | 1.3B | 304.0M | 64.5B | 42.9M | 42.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 190.2M | 197.1M | 252.2M | 36.6M | - |
Total Current Liabilities | 16.1B | 15.2B | 80.6B | 14.5B | 10.4B |
Non-Current Liabilities | |||||
Long-term Debt | 64.7B | 64.7B | 197.9M | 64.6B | 64.6B |
Deferred Tax Liabilities | 100.0K | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 66.2B | 66.0B | 1.4B | 71.1B | 76.0B |
Total Liabilities | 82.2B | 81.2B | 82.0B | 85.6B | 86.4B |
Equity | |||||
Common Stock | 37.4B | 42.3B | 47.1B | 51.6B | 55.8B |
Retained Earnings | -23.5B | -17.1B | -20.3B | -19.8B | -19.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 54.4B | 65.7B | 67.2B | 72.2B | 77.3B |
Key Metrics | |||||
Total Debt | 66.0B | 65.0B | 64.7B | 64.7B | 64.6B |
Working Capital | 1.9B | 2.4B | -70.0B | -5.0B | -723.3M |
Balance Sheet Composition
Energy Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 99.4M | 8.2B | 5.5B | 5.5B | -4.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | -1.3B | -1.1B | 92.7M | 1.0B |
Operating Cash Flow | 3.0B | 12.6B | 10.1B | 11.4B | 2.5B |
Investing Activities | |||||
Capital Expenditures | 359.3M | -567.0M | -467.7M | -690.7M | -523.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -88.6B | -125.8B | -39.6B | -49.6B | -37.1B |
Investment Sales | 91.9B | 123.1B | 44.2B | 47.0B | 35.4B |
Investing Cash Flow | 3.7B | -3.3B | 4.1B | -3.4B | -2.3B |
Financing Activities | |||||
Share Repurchases | -4.9B | -4.8B | -4.5B | -4.2B | -11.7B |
Dividends Paid | -14.2M | -46.8M | - | -66.1M | -10.4M |
Debt Issuance | 0 | 64.5B | 0 | - | 0 |
Debt Repayment | 0 | -64.5B | 0 | - | 0 |
Financing Cash Flow | -11.4B | -9.7B | -10.5B | -10.6B | -23.4B |
Free Cash Flow | 11.4B | 19.9B | 15.5B | 18.1B | 19.9B |
Net Change in Cash | -4.7B | -445.3M | 3.7B | -2.6B | -23.1B |
Cash Flow Trend
Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
632.46
Price to Book
3.93
Price to Sales
1.39
Profitability Ratios
Profit Margin
0.23%
Operating Margin
11.27%
Return on Equity
0.15%
Return on Assets
1.89%
Financial Health
Current Ratio
1.12
Debt to Equity
119.17
Beta
-0.04
Per Share Data
EPS (TTM)
₹0.13
Book Value per Share
₹20.94
Revenue per Share
₹59.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
energyinf | 54.7B | 632.46 | 3.93 | 0.15% | 0.23% | 119.17 |
Jio Financial | 2.1T | 121.61 | 1.61 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 17.61 | 2.36 | 8.97% | 897.26% | 0.04 |
UTI Asset Management | 175.5B | 24.23 | 3.75 | 14.18% | 38.22% | 2.76 |
Sundaram Finance | 139.7B | 30.58 | 2.51 | 7.93% | 266.03% | 0.29 |
Prudent Corporate | 124.3B | 59.64 | 18.17 | 29.30% | 17.25% | 4.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.