Energy (ENERGYINF) | Financial Analysis & Statements
Energy Infrastructure Trust Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
9.2B
Operating Income
1.5B
16.01%
Net Income
246.5M
2.69%
EPS (Diluted)
₹0.37
Balance Sheet Metrics
Total Assets
136.6B
Total Liabilities
82.2B
Shareholders Equity
54.4B
Debt to Equity
1.51
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 38.2B | 35.7B | 26.2B | 24.8B | 16.8B |
| Cost of Goods Sold | 355.3M | 359.3M | 355.8M | 323.1M | 301.1M |
| Gross Profit | 37.8B | 35.4B | 25.8B | 24.5B | 16.5B |
| Gross Margin % | 99.1% | 99.0% | 98.6% | 98.7% | 98.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 17.9B | 5.8B | 946.5M | 805.7M | 745.1M |
| Other Operating Expenses | 7.3B | 8.6B | 5.6B | 5.0B | 6.9B |
| Total Operating Expenses | 25.3B | 14.4B | 6.6B | 5.8B | 7.7B |
| Operating Income | 4.4B | 12.9B | 11.4B | 11.4B | 1.4B |
| Operating Margin % | 11.5% | 36.1% | 43.6% | 46.1% | 8.2% |
| Non-Operating Items | |||||
| Interest Income | 528.3M | 373.0M | 223.7M | 102.6M | 93.4M |
| Interest Expense | 5.2B | 6.0B | 5.8B | 5.8B | 5.8B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 99.4M | 8.2B | 5.5B | 5.5B | -4.3B |
| Income Tax | 9.8M | 14.4M | 11.7M | 13.8M | 15.8M |
| Effective Tax Rate % | 9.9% | 0.2% | 0.2% | 0.3% | 0.0% |
| Net Income | 89.6M | 8.2B | 5.5B | 5.5B | -4.3B |
| Net Margin % | 0.2% | 23.0% | 20.9% | 22.1% | -25.4% |
| Key Metrics | |||||
| EBITDA | 14.4B | 22.5B | 21.0B | 20.1B | 10.0B |
| EPS (Basic) | ₹0.13 | ₹12.38 | ₹8.22 | ₹8.27 | ₹-6.43 |
| EPS (Diluted) | ₹0.13 | ₹12.38 | ₹8.22 | ₹8.27 | ₹-6.43 |
| Basic Shares Outstanding | 664000000 | 664000000 | 664000000 | 664000000 | 664000000 |
| Diluted Shares Outstanding | 664000000 | 664000000 | 664000000 | 664000000 | 664000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.5B | 6.0B | 3.9B | 17.6M | 915.7M |
| Short-term Investments | 3.7B | 5.6B | 1.3B | 5.9B | 4.4B |
| Accounts Receivable | 2.0B | 2.2B | 1.6B | 1.1B | 1.2B |
| Inventory | 2.5B | 2.1B | 2.4B | 1.4B | 1.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 18.0B | 17.5B | 10.6B | 9.6B | 9.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 781.3M | 781.3M | 781.3M | 781.3M | 781.3M |
| Goodwill | 14.9B | 16.0B | 17.0B | 17.9B | 18.9B |
| Intangible Assets | 14.1B | 15.2B | 16.2B | 17.1B | 18.0B |
| Long-term Investments | 14.1M | 14.2M | 24.2M | 37.2M | 45.9M |
| Other Non-Current Assets | - | - | 200.0K | 33.0M | 21.0M |
| Total Non-Current Assets | 118.6B | 129.3B | 138.6B | 148.3B | 154.0B |
| Total Assets | 136.6B | 146.8B | 149.2B | 157.8B | 163.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.6B | 1.4B | 971.3M | 5.5B |
| Short-term Debt | 1.3B | 304.0M | 64.5B | 42.9M | 42.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 190.2M | 197.1M | 252.2M | 36.6M | - |
| Total Current Liabilities | 16.1B | 15.2B | 80.6B | 14.5B | 10.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 64.7B | 64.7B | 197.9M | 64.6B | 64.6B |
| Deferred Tax Liabilities | 100.0K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 66.2B | 66.0B | 1.4B | 71.1B | 76.0B |
| Total Liabilities | 82.2B | 81.2B | 82.0B | 85.6B | 86.4B |
| Equity | |||||
| Common Stock | 37.4B | 42.3B | 47.1B | 51.6B | 55.8B |
| Retained Earnings | -23.5B | -17.1B | -20.3B | -19.8B | -19.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 54.4B | 65.7B | 67.2B | 72.2B | 77.3B |
| Key Metrics | |||||
| Total Debt | 66.0B | 65.0B | 64.7B | 64.7B | 64.6B |
| Working Capital | 1.9B | 2.4B | -70.0B | -5.0B | -723.3M |
Balance Sheet Composition
Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 99.4M | 8.2B | 5.5B | 5.5B | -4.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7B | -1.3B | -1.1B | 92.7M | 1.0B |
| Operating Cash Flow | 3.0B | 12.6B | 10.1B | 11.4B | 2.5B |
| Investing Activities | |||||
| Capital Expenditures | 359.3M | -567.0M | -467.7M | -690.7M | -523.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -88.6B | -125.8B | -39.6B | -49.6B | -37.1B |
| Investment Sales | 91.9B | 123.1B | 44.2B | 47.0B | 35.4B |
| Investing Cash Flow | 3.7B | -3.3B | 4.1B | -3.4B | -2.3B |
| Financing Activities | |||||
| Share Repurchases | -4.9B | -4.8B | -4.5B | -4.2B | -11.7B |
| Dividends Paid | -14.2M | -46.8M | - | -66.1M | -10.4M |
| Debt Issuance | 0 | 64.5B | 0 | - | 0 |
| Debt Repayment | 0 | -64.5B | 0 | - | 0 |
| Financing Cash Flow | -16.3B | -14.5B | -10.5B | -10.6B | -23.4B |
| Free Cash Flow | 11.4B | 19.9B | 15.5B | 18.1B | 19.9B |
| Net Change in Cash | -9.6B | -5.2B | 3.7B | -2.6B | -23.1B |
Cash Flow Trend
Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.81
Price to Book
0.48
Price to Sales
1.35
Profitability Ratios
Profit Margin
2.67%
Operating Margin
-25.78%
Return on Equity
0.16%
Return on Assets
0.07%
Financial Health
Current Ratio
1.11
Debt to Equity
59.90
Beta
-0.01
Per Share Data
EPS (TTM)
₹1.33
Book Value per Share
₹159.48
Revenue per Share
₹56.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ENERGYINF | 51.1B | 57.81 | 0.48 | 0.16% | 2.67% | 59.90 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| UTI Asset Management | 118.9B | 29.49 | 2.70 | 9.78% | 23.80% | 3.13 |
| Prudent Corporate | 112.3B | 52.83 | 14.86 | 29.30% | 16.88% | 4.26 |
| Sundaram Finance | 104.5B | 33.12 | 2.71 | 7.93% | 266.03% | 0.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.


