Glittek Granites (GLITTEKG) | Financial Analysis & Statements
Glittek Granites Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
468.0K
Gross Profit
-357.0K
-76.28%
Operating Income
-6.0M
-1,271.79%
Net Income
528.0K
112.82%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
132.0M
Total Liabilities
16.6M
Shareholders Equity
115.4M
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Glittek Granites Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.4M | 69.0M | 133.9M | 91.5M | 143.1M |
| Cost of Goods Sold | 190.1M | 70.6M | 74.3M | 46.8M | 103.2M |
| Gross Profit | -169.8M | -1.7M | 59.6M | 44.7M | 39.9M |
| Gross Margin % | -833.6% | -2.4% | 44.5% | 48.9% | 27.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.1M | 15.2M | 20.6M | 17.1M | 20.9M |
| Other Operating Expenses | 2.5M | 818.0K | 1.4M | 1.1M | 1.2M |
| Total Operating Expenses | 13.6M | 16.1M | 22.0M | 18.2M | 22.1M |
| Operating Income | -201.3M | -42.7M | 4.3M | -12.8M | -27.1M |
| Operating Margin % | -988.5% | -62.0% | 3.2% | -14.0% | -18.9% |
| Non-Operating Items | |||||
| Interest Income | 417.0K | 104.0K | 86.0K | 83.0K | 174.0K |
| Interest Expense | 17.8M | 15.6M | 14.3M | 10.3M | 10.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 74.7M | -61.4M | -8.6M | -23.3M | -38.6M |
| Income Tax | 6.1M | 0 | -833.0K | -185.0K | -7.7M |
| Effective Tax Rate % | 8.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 68.6M | -61.4M | -7.8M | -23.1M | -31.0M |
| Net Margin % | 336.8% | -89.1% | -5.8% | -25.2% | -21.6% |
| Key Metrics | |||||
| EBITDA | -200.9M | -38.1M | 13.7M | -3.5M | -17.7M |
| EPS (Basic) | ₹2.64 | ₹-2.37 | ₹-0.30 | ₹-0.89 | ₹-1.19 |
| EPS (Diluted) | ₹2.64 | ₹-2.37 | ₹-0.30 | ₹-0.89 | ₹-1.19 |
| Basic Shares Outstanding | 25959400 | 25959400 | 25959400 | 25959400 | 25959400 |
| Diluted Shares Outstanding | 25959400 | 25959400 | 25959400 | 25959400 | 25959400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Glittek Granites Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 97.2M | 265.0K | 259.0K | 82.0K | 87.0K |
| Short-term Investments | - | - | - | 183.0K | 915.0K |
| Accounts Receivable | 0 | 30.6M | 80.3M | 45.3M | 61.8M |
| Inventory | 825.0K | 184.2M | 211.2M | 218.5M | 199.0M |
| Other Current Assets | 1.3M | 4.5M | -1.0K | 9.9M | -2.0K |
| Total Current Assets | 102.7M | 219.6M | 299.9M | 274.1M | 272.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2M | 1.1M | 1.1M | 1.1M | 2.4M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | -2.0K | 2.0M | 1.0K |
| Total Non-Current Assets | 29.3M | 49.3M | 52.9M | 59.7M | 70.2M |
| Total Assets | 132.0M | 268.9M | 352.8M | 333.8M | 342.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.1M | 10.6M | 17.3M | 6.3M | 14.6M |
| Short-term Debt | 0 | 157.2M | 161.8M | 160.4M | 179.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.1M | 905.0K | -1.0K | -1.0K | 1.0K |
| Total Current Liabilities | 16.6M | 173.6M | 183.6M | 173.0M | 200.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 45.7M | 58.6M | 43.2M | 1.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | -2.0K | -1.0K |
| Total Non-Current Liabilities | -1.0K | 45.7M | 58.6M | 43.2M | 1.8M |
| Total Liabilities | 16.6M | 219.3M | 242.2M | 216.2M | 202.7M |
| Equity | |||||
| Common Stock | 132.9M | 132.9M | 132.9M | 132.9M | 132.9M |
| Retained Earnings | -40.2M | -108.8M | -47.3M | -39.5M | -16.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 115.4M | 49.6M | 110.6M | 117.6M | 140.0M |
| Key Metrics | |||||
| Total Debt | 0 | 202.9M | 220.3M | 203.6M | 181.1M |
| Working Capital | 86.0M | 46.0M | 116.3M | 101.0M | 71.5M |
Balance Sheet Composition
Glittek Granites Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 74.7M | -61.4M | -8.6M | -23.3M | -38.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 232.7M | 81.5M | -29.4M | -784.0K | 24.3M |
| Operating Cash Flow | 323.4M | 37.5M | -20.1M | -10.8M | -1.9M |
| Investing Activities | |||||
| Capital Expenditures | 333.1M | 0 | 730.0K | 1.4M | -333.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -15.2M | -76.0K | -427.0K | -113.0K | -56.0K |
| Investment Sales | - | 0 | 183.0K | 732.0K | 0 |
| Investing Cash Flow | 317.9M | -76.0K | 486.0K | 2.0M | -2.4K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 78.5M | 1.4M | 47.5M | 51.2M | 210.0K |
| Debt Repayment | -281.4M | -18.8M | -30.8M | -28.7M | 0 |
| Financing Cash Flow | -202.9M | -17.5M | 16.7M | 22.5M | 210.0K |
| Free Cash Flow | -64.5M | 34.5M | -204.0K | -13.1M | 10.7M |
| Net Change in Cash | 438.5M | 20.0M | -2.9M | 13.7M | -1.7M |
Cash Flow Trend
Glittek Granites Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.57
Price to Book
10.24
Price to Sales
325.84
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
7,126.31%
Operating Margin
-280.40%
Return on Equity
59.45%
Return on Assets
51.96%
Financial Health
Current Ratio
7.74
Debt to Equity
6.16
Beta
1.41
Per Share Data
EPS (TTM)
₹9.78
Book Value per Share
₹4.37
Revenue per Share
₹0.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLITTEKG | 1.1B | 4.57 | 10.24 | 59.45% | 7,126.31% | 6.16 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




