Golkunda Diamonds (GOLKUNDIA) | Financial Analysis & Statements
Golkunda Diamonds & Jewellery Limited Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
694.4M
Gross Profit
95.8M
13.79%
Operating Income
46.4M
6.69%
Net Income
31.4M
4.52%
EPS (Diluted)
₹4.50
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
628.9M
Shareholders Equity
654.0M
Debt to Equity
0.96
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Golkunda Diamonds Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.3B | 2.3B | 2.3B | 1.7B |
| Cost of Goods Sold | 2.1B | 2.0B | 2.0B | 2.1B | 1.6B |
| Gross Profit | 329.7M | 312.8M | 238.8M | 222.7M | 111.6M |
| Gross Margin % | 13.3% | 13.8% | 10.5% | 9.5% | 6.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.0M | 30.5M | 24.5M | 21.7M | 13.3M |
| Other Operating Expenses | 28.0M | 27.1M | 21.5M | 17.4M | 10.6M |
| Total Operating Expenses | 59.0M | 57.6M | 46.0M | 39.1M | 23.9M |
| Operating Income | 140.8M | 122.6M | 82.0M | 78.7M | 25.5M |
| Operating Margin % | 5.7% | 5.4% | 3.6% | 3.4% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 7.3M | 6.4M | 4.3M | 4.1M | 3.7M |
| Interest Expense | 27.8M | 26.1M | 21.7M | 13.8M | 10.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 161.7M | 128.9M | 125.1M | 104.3M | 38.6M |
| Income Tax | 43.5M | 32.7M | 30.9M | 30.6M | 11.7M |
| Effective Tax Rate % | 26.9% | 25.4% | 24.7% | 29.3% | 30.4% |
| Net Income | 118.2M | 96.2M | 94.3M | 73.7M | 26.9M |
| Net Margin % | 4.8% | 4.2% | 4.2% | 3.1% | 1.6% |
| Key Metrics | |||||
| EBITDA | 200.6M | 165.0M | 153.1M | 124.2M | 54.1M |
| EPS (Basic) | ₹16.97 | ₹13.81 | ₹13.54 | ₹10.58 | ₹3.86 |
| EPS (Diluted) | ₹16.97 | ₹13.81 | ₹13.54 | ₹10.58 | ₹3.86 |
| Basic Shares Outstanding | 6964000 | 6964000 | 6964000 | 6964000 | 6964080 |
| Diluted Shares Outstanding | 6964000 | 6964000 | 6964000 | 6964000 | 6964080 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Golkunda Diamonds Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 221.0K | 203.0K | 170.0K | 3.4M | 13.5M |
| Short-term Investments | 650.0K | -226.0K | 669.0K | 401.0K | 1.0M |
| Accounts Receivable | 888.9M | 815.0M | 598.1M | 545.0M | 364.4M |
| Inventory | 155.4M | 97.1M | 213.0M | 236.2M | 239.3M |
| Other Current Assets | -1.0K | 35.4M | 44.1M | -1.0K | 33.1M |
| Total Current Assets | 1.2B | 1.1B | 976.4M | 884.8M | 703.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.9M | 14.8M | 10.1M | 19.4M | 3.4M |
| Goodwill | 240.0K | 9.0K | 58.0K | 112.0K | 258.3K |
| Intangible Assets | 240.0K | 9.0K | 58.0K | 112.0K | 258.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.1M | - | - | -1.0K | - |
| Total Non-Current Assets | 110.5M | 101.7M | 84.6M | 87.2M | 70.2M |
| Total Assets | 1.3B | 1.2B | 1.1B | 972.0M | 773.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 230.2M | 173.7M | 156.3M | 148.3M | 111.9M |
| Short-term Debt | 358.2M | 387.8M | 388.9M | 377.3M | 330.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -2.0K | 8.3M | 1.0K | -2.0K | 6.4M |
| Total Current Liabilities | 618.0M | 602.8M | 585.7M | 560.2M | 460.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.5M | 4.4M | 12.9M | 32.6M | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | -1 | - |
| Total Non-Current Liabilities | 10.9M | 12.3M | 20.6M | 41.2M | 8.0M |
| Total Liabilities | 628.9M | 615.1M | 606.3M | 601.4M | 468.1M |
| Equity | |||||
| Common Stock | 69.6M | 69.6M | 69.6M | 69.6M | 69.6M |
| Retained Earnings | 562.6M | 454.9M | 369.2M | 285.3M | 220.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 654.0M | 540.4M | 454.7M | 370.6M | 305.4M |
| Key Metrics | |||||
| Total Debt | 360.8M | 392.2M | 401.8M | 409.9M | 330.5M |
| Working Capital | 554.4M | 450.9M | 390.7M | 324.5M | 243.3M |
Balance Sheet Composition
Golkunda Diamonds Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 161.7M | 128.9M | 125.1M | 104.3M | 38.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -118.3M | -98.9M | -15.5M | -182.6M | -76.1M |
| Operating Cash Flow | 64.0M | 49.8M | 127.0M | -68.5M | -30.2M |
| Investing Activities | |||||
| Capital Expenditures | -4.8M | -24.8M | -50.8M | -7.5M | -9.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -16.8M | -7.7M | -4.4M | -13.3M | -21.3M |
| Investment Sales | 1.1M | - | - | - | - |
| Investing Cash Flow | -20.5M | -32.5M | -55.4M | -20.9M | -30.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -10.6M | -10.4M | -10.5M | -8.5M | -7.0M |
| Debt Issuance | - | - | - | 79.5M | 37.5M |
| Debt Repayment | -31.4M | -9.6M | -8.1M | - | - |
| Financing Cash Flow | -42.0M | -20.0M | -18.7M | 71.0M | 30.6M |
| Free Cash Flow | 79.9M | 27.6M | 56.1M | -58.0M | 11.0M |
| Net Change in Cash | 1.4M | -2.8M | 53.0M | -18.4M | -30.2M |
Cash Flow Trend
Golkunda Diamonds Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.86
Price to Book
2.76
Price to Sales
0.70
PEG Ratio
0.07
Profitability Ratios
Profit Margin
4.42%
Operating Margin
9.20%
Return on Equity
18.07%
Return on Assets
9.21%
Financial Health
Current Ratio
1.90
Debt to Equity
51.52
Beta
0.03
Per Share Data
EPS (TTM)
₹17.46
Book Value per Share
₹100.43
Revenue per Share
₹394.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GOLKUNDIA | 1.9B | 15.86 | 2.76 | 18.07% | 4.42% | 51.52 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





