
GSL Securities (GSLSEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-112.0K
Operating Income
-698.0K
Net Income
-698.0K
EPS (Diluted)
₹-0.21
Balance Sheet Metrics
Total Assets
58.7M
Total Liabilities
546.0K
Shareholders Equity
58.2M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
GSL Securities Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 6.5M | 55.0K | 51.0K | -27.0K |
Cost of Goods Sold | 896.0K | 1.8M | 1.8M | 1.8M | 1.5M |
Gross Profit | -896.0K | 4.7M | -1.8M | -1.8M | -1.5M |
Gross Margin % | 0.0% | 72.9% | -3,263.6% | -3,490.2% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 355.0K | 417.0K | 477.0K | 783.0K |
Other Operating Expenses | 1.7M | 680.0K | 1.0M | 895.0K | 551.0K |
Total Operating Expenses | 1.7M | 1.0M | 1.4M | 1.4M | 1.3M |
Operating Income | -2.4M | 3.7M | -3.4M | -3.4M | -2.9M |
Operating Margin % | 0.0% | 56.3% | -6,158.2% | -6,647.1% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 1.9M | 2.3M | 2.3M | 2.7M |
Interest Expense | - | 3.0K | 0 | 13.0K | 1.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.4M | 5.5M | -1.1M | -1.2M | -155.0K |
Income Tax | -792.0K | 863.0K | 1.0K | -1.0K | 0 |
Effective Tax Rate % | 0.0% | 15.6% | 0.0% | 0.0% | 0.0% |
Net Income | -1.6M | 4.7M | -1.1M | -1.2M | -155.0K |
Net Margin % | 0.0% | 71.8% | -2,050.9% | -2,256.9% | 0.0% |
Key Metrics | |||||
EBITDA | -2.4M | 5.5M | -1.1M | -1.1M | -134.0K |
EPS (Basic) | ₹-0.51 | ₹1.43 | ₹-0.35 | ₹-0.35 | ₹-0.05 |
EPS (Diluted) | ₹-0.51 | ₹1.43 | ₹-0.35 | ₹-0.35 | ₹-0.05 |
Basic Shares Outstanding | 3227451 | 3250000 | 3250000 | 3250000 | 3250000 |
Diluted Shares Outstanding | 3227451 | 3250000 | 3250000 | 3250000 | 3250000 |
Income Statement Trend
GSL Securities Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 531.0K | 11.4M | 45.3M | 46.0M | 47.5M |
Short-term Investments | - | - | 3.9M | 5.6M | 4.7M |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 3.0K | 2.0K | 1.1M | 1.0M | 1.4M |
Total Current Assets | 6.1M | 16.3M | 51.4M | 52.2M | 54.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0K | 649.0K | 649.0K | 649.0K | 649.0K |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 52.6M | 40.8M | 4.0M | 5.7M | 4.8M |
Total Assets | 58.7M | 57.1M | 55.3M | 57.9M | 58.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 0 | 0 |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 546.0K | 217.0K | 4.0K | 0 | 5.0K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 71.0K | 624.0K | 1.0M | 1.0M |
Other Non-Current Liabilities | - | - | 366.0K | 125.0K | 81.0K |
Total Non-Current Liabilities | 0 | 217.0K | 990.0K | 1.2M | 1.1M |
Total Liabilities | 546.0K | 434.0K | 994.0K | 1.2M | 1.1M |
Equity | |||||
Common Stock | 32.5M | 32.5M | 32.5M | 32.5M | 32.5M |
Retained Earnings | - | 19.8M | 20.1M | 21.3M | 22.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 58.2M | 56.9M | 54.3M | 56.7M | 57.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 5.6M | 16.1M | 51.4M | 52.2M | 54.2M |
Balance Sheet Composition
GSL Securities Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.6M | 4.7M | -1.1M | -1.2M | -155.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -811.0K | 1.0M | 438.0K | 425.0K | 1.1M |
Operating Cash Flow | -2.5M | 3.8M | -3.0M | -3.0M | -1.8M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | -17.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -15.9M | -40.0M | 0 | -883.0K | -329.0K |
Investment Sales | 7.6M | 6.9M | 0 | 40.0K | 707.0K |
Investing Cash Flow | -8.3M | -33.1M | 0 | -843.0K | 361.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 1.9M | 2.3M | 2.3M | 2.7M |
Free Cash Flow | -2.6M | -2.7M | -3.0M | -3.0M | -1.7M |
Net Change in Cash | -10.7M | -27.4M | -690.0K | -1.6M | 1.3M |
Cash Flow Trend
GSL Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.83
Price to Book
3.20
Price to Sales
1,880.89
PEG Ratio
-4.07
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-997.14%
Return on Equity
-2.83%
Return on Assets
-2.80%
Financial Health
Current Ratio
11.23
Debt to Equity
0.00
Beta
-0.43
Per Share Data
EPS (TTM)
₹-0.48
Book Value per Share
₹15.72
Revenue per Share
₹0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gslsec | 163.6M | 50.83 | 3.20 | -2.83% | 0.00% | 0.00 |
Bajaj Finance | 5.6T | 31.90 | 5.75 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.0B | 6.64 | 1.01 | 3.32% | 859.02% | 190.25 |
Dhani Services | 38.0B | 110.56 | 1.31 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.