Gujarat Containers (GUJCONT) | Financial Analysis & Statements
Gujarat Containers Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
370.2M
Gross Profit
96.7M
26.11%
Operating Income
29.1M
7.85%
Net Income
20.1M
5.43%
EPS (Diluted)
₹3.56
Balance Sheet Metrics
Total Assets
788.2M
Total Liabilities
276.8M
Shareholders Equity
511.5M
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Gujarat Containers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.4B | 1.3B | 1.4B | 852.0M |
| Cost of Goods Sold | 1.1B | 1.1B | 1.0B | 1.1B | 655.0M |
| Gross Profit | 361.9M | 320.6M | 315.2M | 302.1M | 196.9M |
| Gross Margin % | 24.1% | 23.4% | 23.8% | 20.9% | 23.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 72.9M | 66.3M | 54.9M | 58.2M | 42.9M |
| Other Operating Expenses | 49.0M | 38.2M | 31.4M | 33.3M | 26.3M |
| Total Operating Expenses | 121.9M | 104.5M | 86.4M | 91.5M | 69.2M |
| Operating Income | 129.6M | 140.2M | 167.4M | 167.5M | 65.0M |
| Operating Margin % | 8.6% | 10.2% | 12.7% | 11.6% | 7.6% |
| Non-Operating Items | |||||
| Interest Income | 451.0K | 128.0K | 664.0K | 1.7M | 481.0K |
| Interest Expense | 16.0M | 15.1M | 15.9M | 25.4M | 26.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 112.0M | 120.3M | 149.7M | 121.7M | 38.8M |
| Income Tax | 29.3M | 30.1M | 38.8M | 30.4M | 10.1M |
| Effective Tax Rate % | 26.2% | 25.1% | 25.9% | 25.0% | 26.1% |
| Net Income | 82.7M | 90.2M | 110.9M | 91.3M | 28.6M |
| Net Margin % | 5.5% | 6.6% | 8.4% | 6.3% | 3.4% |
| Key Metrics | |||||
| EBITDA | 146.7M | 153.7M | 180.1M | 180.2M | 78.8M |
| EPS (Basic) | ₹14.64 | ₹15.96 | ₹19.59 | ₹16.15 | ₹5.07 |
| EPS (Diluted) | ₹14.64 | ₹15.96 | ₹19.59 | ₹16.15 | ₹5.07 |
| Basic Shares Outstanding | 5650000 | 5650000 | 5650000 | 5650000 | 5650000 |
| Diluted Shares Outstanding | 5650000 | 5650000 | 5650000 | 5650000 | 5650000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gujarat Containers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 30.1M | 103.2M | 62.0K | 114.0K | 218.0K |
| Short-term Investments | 80.0K | 103.0K | 20.2M | 706.0K | 6.2M |
| Accounts Receivable | 304.5M | 277.0M | 241.4M | 250.5M | 218.3M |
| Inventory | 145.2M | 79.8M | 87.2M | 105.2M | 56.0M |
| Other Current Assets | 1.0K | 27.4M | 1.0K | 3.8M | 1.3M |
| Total Current Assets | 519.3M | 490.7M | 376.6M | 466.7M | 334.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.0M | 12.0M | 5.5M | 5.5M | 91.4M |
| Goodwill | 155.0K | 310.0K | 465.0K | 620.0K | 775.0K |
| Intangible Assets | 155.0K | 310.0K | 465.0K | 620.0K | 775.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0M | 1.0K | -1.0K | -1.0K | 19.8M |
| Total Non-Current Assets | 268.9M | 272.9M | 236.7M | 133.7M | 117.9M |
| Total Assets | 788.2M | 763.6M | 613.3M | 600.4M | 452.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 31.0M | 41.9M | 37.3M | 44.1M | 26.7M |
| Short-term Debt | 205.2M | 243.8M | 188.3M | 263.9M | 193.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | -2.0K | -2.0K | -1.0K | -1.0K |
| Total Current Liabilities | 249.8M | 311.8M | 240.7M | 317.0M | 233.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.2M | 5.4M | 18.2M | 40.8M | 66.7M |
| Deferred Tax Liabilities | 11.4M | 8.6M | 6.3M | 5.4M | 4.9M |
| Other Non-Current Liabilities | 1.0K | 1.0K | -6.3M | 6.3M | 1.0K |
| Total Non-Current Liabilities | 27.0M | 14.6M | 24.8M | 46.3M | 73.0M |
| Total Liabilities | 276.8M | 326.4M | 265.5M | 363.3M | 306.9M |
| Equity | |||||
| Common Stock | 56.5M | 56.5M | 56.5M | 56.5M | 59.3M |
| Retained Earnings | 446.8M | 372.5M | 283.1M | 169.9M | 79.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 511.5M | 437.2M | 347.8M | 237.1M | 145.7M |
| Key Metrics | |||||
| Total Debt | 219.4M | 249.2M | 206.5M | 304.8M | 260.3M |
| Working Capital | 269.6M | 178.9M | 135.9M | 149.7M | 100.8M |
Balance Sheet Composition
Gujarat Containers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 112.0M | 120.3M | 149.7M | 121.7M | 38.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -113.8M | -16.4M | 94.3M | -127.4M | -48.2M |
| Operating Cash Flow | 13.8M | 118.9M | 259.2M | 36.8M | 16.7M |
| Investing Activities | |||||
| Capital Expenditures | -14.2M | -56.2M | -115.7M | -45.7M | -8.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -14.2M | -56.2M | -115.7M | -45.7M | -8.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -8.5M | - | - | - | - |
| Debt Issuance | 9.7M | - | - | 70.6M | 37.6M |
| Debt Repayment | - | -14.7M | -16.3M | -21.0M | -17.1M |
| Financing Cash Flow | -37.5M | 48.3M | -73.9M | 107.8M | 20.5M |
| Free Cash Flow | -19.5M | 55.4M | 114.4M | -7.7M | 9.8M |
| Net Change in Cash | -37.9M | 111.0M | 69.6M | 99.0M | 28.8M |
Cash Flow Trend
Gujarat Containers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.94
Price to Book
1.75
Price to Sales
0.64
PEG Ratio
-1.64
Profitability Ratios
Profit Margin
4.60%
Operating Margin
7.85%
Return on Equity
16.17%
Return on Assets
10.49%
Financial Health
Current Ratio
2.24
Debt to Equity
38.25
Beta
-0.96
Per Share Data
EPS (TTM)
₹11.84
Book Value per Share
₹94.30
Revenue per Share
₹257.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GUJCONT | 881.7M | 13.94 | 1.75 | 16.17% | 4.60% | 38.25 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.





