
Halder Venture (HALDER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Gross Profit
520.4M
35.41%
Operating Income
-10.4M
-0.71%
Net Income
-84.1M
-5.72%
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
4.4B
Shareholders Equity
1.5B
Debt to Equity
2.84
Cash Flow Metrics
Revenue & Profitability Trend
Halder Venture Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.4B | 6.4B | 3.6B | 8.9B | 6.2B |
Cost of Goods Sold | 6.1B | 5.2B | 2.8B | 7.1B | 5.2B |
Gross Profit | 2.3B | 1.2B | 838.2M | 1.9B | 1.0B |
Gross Margin % | 27.2% | 18.8% | 23.4% | 20.8% | 16.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 563.2M | 423.5M | 1.4B | 672.6M |
Other Operating Expenses | 1.7B | 206.4M | 211.7M | 33.0M | 15.3M |
Total Operating Expenses | 1.7B | 769.6M | 635.2M | 1.5B | 687.8M |
Operating Income | 379.7M | 292.3M | 137.6M | 285.9M | 280.5M |
Operating Margin % | 4.5% | 4.5% | 3.8% | 3.2% | 4.5% |
Non-Operating Items | |||||
Interest Income | - | 4.0M | 4.6M | 11.0M | 2.6M |
Interest Expense | 262.1M | 185.0M | 77.1M | 69.1M | 55.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 394.4M | 172.3M | 79.9M | 318.3M | 257.8M |
Income Tax | 183.4M | 55.6M | 20.6M | 92.7M | 73.5M |
Effective Tax Rate % | 46.5% | 32.3% | 25.8% | 29.1% | 28.5% |
Net Income | 211.1M | 116.7M | 59.3M | 225.6M | 184.3M |
Net Margin % | 2.5% | 1.8% | 1.7% | 2.5% | 3.0% |
Key Metrics | |||||
EBITDA | 710.0M | 390.7M | 194.5M | 414.1M | 345.1M |
EPS (Basic) | - | ₹36.91 | ₹18.75 | ₹71.38 | ₹58.32 |
EPS (Diluted) | - | ₹36.91 | ₹18.75 | ₹71.38 | ₹58.32 |
Basic Shares Outstanding | - | 3160700 | 3160700 | 3160700 | 3160700 |
Diluted Shares Outstanding | - | 3160700 | 3160700 | 3160700 | 3160700 |
Income Statement Trend
Halder Venture Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 50.6M | 79.1M | 20.1M | 63.4M | 32.6M |
Short-term Investments | 64.6M | 4.9M | 41.1M | 1.2M | 109.0M |
Accounts Receivable | 1.1B | 1.9B | 1.1B | 983.1M | 1.4B |
Inventory | 2.8B | 1.5B | 1.5B | 828.1M | 849.9M |
Other Current Assets | 609.6M | -178.0K | 1.9M | 7.9M | 476.0K |
Total Current Assets | 4.6B | 3.7B | 3.0B | 2.2B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 467.0M | 23.9M | 19.7M | 19.2M | 19.1M |
Goodwill | 8.4M | 8.7M | 27.0K | 9.0K | 1.0K |
Intangible Assets | 8.4M | 8.7M | 27.0K | 9.0K | 1.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 726.4M | 169.0K | 210.0K | 217.0K | 104.4M |
Total Non-Current Assets | 1.3B | 726.9M | 553.4M | 478.9M | 397.3M |
Total Assets | 5.9B | 4.4B | 3.5B | 2.7B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 991.4M | 455.4M | 249.6M | 315.5M | 14.1M |
Short-term Debt | 2.6B | 2.3B | 1.8B | 863.5M | 1.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 208.7M | 450.0K | 73.6M | 58.3M | 6.5M |
Total Current Liabilities | 3.9B | 2.9B | 2.1B | 1.3B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 342.9M | 110.4M | 148.4M | 204.5M | 140.5M |
Deferred Tax Liabilities | 76.4M | 17.3M | 13.3M | 12.6M | 11.8M |
Other Non-Current Liabilities | 1.0K | - | 1.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 429.2M | 134.9M | 166.8M | 221.5M | 156.1M |
Total Liabilities | 4.4B | 3.1B | 2.3B | 1.5B | 2.0B |
Equity | |||||
Common Stock | 38.7M | 31.6M | 31.6M | 31.6M | 31.6M |
Retained Earnings | - | 123.2M | 64.5M | 43.8M | -11.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.4B | 1.2B | 1.2B | 954.9M |
Key Metrics | |||||
Total Debt | 3.0B | 2.4B | 1.9B | 1.1B | 1.9B |
Working Capital | 678.9M | 771.0M | 851.7M | 924.8M | 713.7M |
Balance Sheet Composition
Halder Venture Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 394.4M | 172.3M | 79.9M | 225.7M | 184.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -711.3M | 1.1B | -800.2M | 524.0M | -1.3B |
Operating Cash Flow | -59.0M | 1.5B | -641.8M | 827.4M | -1.0B |
Investing Activities | |||||
Capital Expenditures | -683.1M | -101.7M | -103.8M | -192.4M | -16.8M |
Acquisitions | - | -6.0K | - | -5.2M | - |
Investment Purchases | -49.5M | - | - | - | - |
Investment Sales | 98.8M | - | - | - | - |
Investing Cash Flow | -633.8M | -197.4M | -113.1M | -197.6M | -16.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.2M | -3.2M | -3.2M | - | - |
Debt Issuance | 281.6M | 11.3M | 0 | - | - |
Debt Repayment | -49.1M | -49.3M | -56.1M | - | - |
Financing Cash Flow | 596.3M | 448.8M | 855.4M | 10.0M | - |
Free Cash Flow | -433.6M | -120.2M | -810.8M | 954.6M | -993.4M |
Net Change in Cash | -96.5M | 1.7B | 100.5M | 639.8M | -1.1B |
Cash Flow Trend
Halder Venture Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.12
Price to Book
1.67
Price to Sales
0.42
Profitability Ratios
Profit Margin
2.52%
Operating Margin
12.65%
Return on Equity
13.66%
Return on Assets
3.56%
Financial Health
Current Ratio
1.17
Debt to Equity
193.16
Per Share Data
EPS (TTM)
₹66.35
Book Value per Share
₹482.46
Revenue per Share
₹2,306.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
halder | 3.3B | 12.12 | 1.67 | 13.66% | 2.52% | 193.16 |
Venky's (India | 19.7B | 34.37 | 1.34 | 7.90% | 1.70% | 11.50 |
Andrew Yule | 12.8B | 97.44 | 4.66 | -0.84% | -0.91% | 31.10 |
Apex Frozen Foods | 7.7B | 200.34 | 1.55 | 0.78% | 1.04% | 14.69 |
Mishtann Foods | 6.4B | 1.91 | 0.67 | 34.69% | 25.00% | 4.89 |
Dhampur Bio Organics | 6.0B | 37.87 | 0.59 | 1.45% | -0.38% | 114.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.