Halder Venture (HALDER) | Financial Analysis & Statements
Halder Venture Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
383.4M
37.15%
Operating Income
50.9M
4.94%
Net Income
28.6M
2.77%
EPS (Diluted)
₹2.46
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
4.4B
Shareholders Equity
1.5B
Debt to Equity
2.84
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Halder Venture Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.4B | 6.4B | 3.6B | 8.9B | 6.2B |
| Cost of Goods Sold | 6.3B | 5.2B | 2.8B | 7.1B | 5.2B |
| Gross Profit | 2.2B | 1.2B | 838.2M | 1.9B | 1.0B |
| Gross Margin % | 25.9% | 18.8% | 23.4% | 20.8% | 16.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 709.2M | 563.2M | 423.5M | 1.4B | 672.6M |
| Other Operating Expenses | 863.4M | 206.4M | 211.7M | 33.0M | 15.3M |
| Total Operating Expenses | 1.6B | 769.6M | 635.2M | 1.5B | 687.8M |
| Operating Income | 399.2M | 292.3M | 137.6M | 285.9M | 280.5M |
| Operating Margin % | 4.7% | 4.5% | 3.8% | 3.2% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 4.1M | 4.0M | 4.6M | 11.0M | 2.6M |
| Interest Expense | 253.4M | 185.0M | 77.1M | 69.1M | 55.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 394.4M | 172.3M | 79.9M | 318.3M | 257.8M |
| Income Tax | 183.4M | 55.6M | 20.6M | 92.7M | 73.5M |
| Effective Tax Rate % | 46.5% | 32.3% | 25.8% | 29.1% | 28.5% |
| Net Income | 211.1M | 116.7M | 59.3M | 225.6M | 184.3M |
| Net Margin % | 2.5% | 1.8% | 1.7% | 2.5% | 3.0% |
| Key Metrics | |||||
| EBITDA | 724.9M | 390.7M | 194.5M | 414.1M | 345.1M |
| EPS (Basic) | ₹20.94 | ₹36.91 | ₹18.75 | ₹71.38 | ₹58.32 |
| EPS (Diluted) | ₹20.94 | ₹36.91 | ₹18.75 | ₹71.38 | ₹58.32 |
| Basic Shares Outstanding | 10081407 | 3160700 | 3160700 | 3160700 | 3160700 |
| Diluted Shares Outstanding | 10081407 | 3160700 | 3160700 | 3160700 | 3160700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Halder Venture Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 50.6M | 79.1M | 20.1M | 63.4M | 32.6M |
| Short-term Investments | 54.3M | 4.9M | 41.1M | 1.2M | 109.0M |
| Accounts Receivable | 1.1B | 1.9B | 1.1B | 983.1M | 1.4B |
| Inventory | 2.8B | 1.5B | 1.5B | 828.1M | 849.9M |
| Other Current Assets | 777.0K | -178.0K | 1.9M | 7.9M | 476.0K |
| Total Current Assets | 4.6B | 3.7B | 3.0B | 2.2B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.4M | 23.9M | 19.7M | 19.2M | 19.1M |
| Goodwill | 8.4M | 8.7M | 27.0K | 9.0K | 1.0K |
| Intangible Assets | 8.4M | 8.7M | 27.0K | 9.0K | 1.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 726.4M | 169.0K | 210.0K | 217.0K | 104.4M |
| Total Non-Current Assets | 1.3B | 726.9M | 553.4M | 478.9M | 397.3M |
| Total Assets | 5.9B | 4.4B | 3.5B | 2.7B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 991.4M | 455.4M | 249.6M | 315.5M | 14.1M |
| Short-term Debt | 2.6B | 2.3B | 1.8B | 863.5M | 1.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 208.7M | 450.0K | 73.6M | 58.3M | 6.5M |
| Total Current Liabilities | 3.9B | 2.9B | 2.1B | 1.3B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 342.9M | 110.4M | 148.4M | 204.5M | 140.5M |
| Deferred Tax Liabilities | 76.4M | 17.3M | 13.3M | 12.6M | 11.8M |
| Other Non-Current Liabilities | 1.0K | - | 1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 429.2M | 134.9M | 166.8M | 221.5M | 156.1M |
| Total Liabilities | 4.4B | 3.1B | 2.3B | 1.5B | 2.0B |
| Equity | |||||
| Common Stock | 38.7M | 31.6M | 31.6M | 31.6M | 31.6M |
| Retained Earnings | 1.1B | 123.2M | 64.5M | 43.8M | -11.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.4B | 1.2B | 1.2B | 954.9M |
| Key Metrics | |||||
| Total Debt | 3.0B | 2.4B | 1.9B | 1.1B | 1.9B |
| Working Capital | 678.9M | 771.0M | 851.7M | 924.8M | 713.7M |
Balance Sheet Composition
Halder Venture Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 394.4M | 172.3M | 79.9M | 225.7M | 184.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -711.3M | 1.1B | -800.2M | 524.0M | -1.3B |
| Operating Cash Flow | -59.0M | 1.5B | -641.8M | 827.4M | -1.0B |
| Investing Activities | |||||
| Capital Expenditures | -683.1M | -101.7M | -103.8M | -192.4M | -16.8M |
| Acquisitions | - | -6.0K | - | -5.2M | - |
| Investment Purchases | -49.5M | - | - | - | - |
| Investment Sales | 98.8M | - | - | - | - |
| Investing Cash Flow | -633.8M | -197.4M | -113.1M | -197.6M | -16.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.2M | -3.2M | -3.2M | - | - |
| Debt Issuance | 281.6M | 11.3M | 0 | - | - |
| Debt Repayment | -49.1M | -49.3M | -56.1M | - | - |
| Financing Cash Flow | 596.3M | 448.8M | 855.4M | 10.0M | - |
| Free Cash Flow | -433.6M | -120.2M | -810.8M | 954.6M | -993.4M |
| Net Change in Cash | -96.5M | 1.7B | 100.5M | 639.8M | -1.1B |
Cash Flow Trend
Halder Venture Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3,322.86
Price to Book
1.91
Price to Sales
1.25
PEG Ratio
-1,444.88
Profitability Ratios
Profit Margin
0.59%
Operating Margin
18.71%
Return on Equity
13.66%
Return on Assets
3.56%
Financial Health
Current Ratio
1.16
Debt to Equity
199.22
Beta
5.41
Per Share Data
EPS (TTM)
₹0.07
Book Value per Share
₹121.66
Revenue per Share
₹734.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HALDER | 2.9B | 3,322.86 | 1.91 | 13.66% | 0.59% | 199.22 |
| Venky's (India | 21.4B | 41.84 | 1.48 | 7.90% | 1.48% | 13.06 |
| Apex Frozen Foods | 15.1B | 45.02 | 2.92 | 0.78% | 3.45% | 7.97 |
| Andrew Yule | 11.2B | 108.71 | 3.10 | -0.84% | 3.56% | 33.31 |
| Dhampur Bio Organics | 7.9B | 33.58 | 0.82 | 1.45% | 1.17% | 58.45 |
| Sharat Industries | 5.8B | 47.12 | 3.84 | 7.28% | 3.27% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.




