Hari Govind (HARIGOV) | Financial Analysis & Statements
Hari Govind International Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Operating Income
-1.0M
Net Income
-1.0M
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
74.0M
Total Liabilities
41.3M
Shareholders Equity
32.7M
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Hari Govind Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of Goods Sold | 0 | 0 |
| Gross Profit | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 300.0K | 300.0K |
| Other Operating Expenses | 400.0K | 300.0K |
| Total Operating Expenses | 700.0K | 600.0K |
| Operating Income | -900.0K | -1.0M |
| Operating Margin % | 0.0% | 0.0% |
| Non-Operating Items | ||
| Interest Income | 0 | 0 |
| Interest Expense | 0 | 0 |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -900.0K | -1.0M |
| Income Tax | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -900.0K | -1.0M |
| Net Margin % | 0.0% | 0.0% |
| Key Metrics | ||
| EBITDA | -900.0K | -1.0M |
| EPS (Basic) | ₹-0.18 | ₹-0.20 |
| EPS (Diluted) | ₹-0.18 | ₹-0.20 |
| Basic Shares Outstanding | 5000000 | 5000000 |
| Diluted Shares Outstanding | 5000000 | 5000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hari Govind Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 1.6M | 1.7M |
| Short-term Investments | - | - |
| Accounts Receivable | 1.0M | 1.0M |
| Inventory | - | - |
| Other Current Assets | -19.0K | 1.5M |
| Total Current Assets | 9.8M | 4.2M |
| Non-Current Assets | ||
| Property, Plant & Equipment | 0 | 0 |
| Goodwill | 0 | 0 |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 8.7M | 8.7M |
| Total Non-Current Assets | 28.5M | 48.6M |
| Total Assets | 38.3M | 52.8M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 0 | 0 |
| Short-term Debt | 0 | 0 |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 100.0K | 200.0K |
| Total Current Liabilities | 200.0K | 200.0K |
| Non-Current Liabilities | ||
| Long-term Debt | 400.0K | 14.0M |
| Deferred Tax Liabilities | 0 | 0 |
| Other Non-Current Liabilities | 500.0K | 500.0K |
| Total Non-Current Liabilities | 4.3M | 17.9M |
| Total Liabilities | 4.5M | 18.1M |
| Equity | ||
| Common Stock | 50.0M | 50.0M |
| Retained Earnings | -21.9M | -21.1M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 33.7M | 34.6M |
| Key Metrics | ||
| Total Debt | 400.0K | 14.0M |
| Working Capital | 9.6M | 4.0M |
Balance Sheet Composition
Hari Govind Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | -900.0K | -1.0M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -5.8M | 0 |
| Operating Cash Flow | -6.7M | -1.0M |
| Investing Activities | ||
| Capital Expenditures | 0 | 0 |
| Acquisitions | - | - |
| Investment Purchases | 0 | 0 |
| Investment Sales | 0 | 0 |
| Investing Cash Flow | 20.1M | -100.0K |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 0 | 600.0K |
| Debt Repayment | -13.5M | 0 |
| Financing Cash Flow | -13.5M | 600.0K |
| Free Cash Flow | -6.6M | -900.0K |
| Net Change in Cash | -100.0K | -500.0K |
Cash Flow Trend
Hari Govind Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-942.50
Price to Book
24.52
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-2.67%
Return on Assets
-2.35%
Financial Health
Current Ratio
1.19
Debt to Equity
1.34
Beta
1.11
Per Share Data
EPS (TTM)
₹-0.14
Book Value per Share
₹6.92
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HARIGOV | 1.4B | -942.50 | 24.52 | -2.67% | 0.00% | 1.34 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





