India Finsec (IFINSEC) | Financial Analysis & Statements
India Finsec Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
183.1M
Gross Profit
84.6M
46.19%
Operating Income
69.1M
37.74%
Net Income
53.6M
29.27%
EPS (Diluted)
₹1.84
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.0B
Shareholders Equity
1.6B
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
India Finsec Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 700.9M | 624.3M | 438.5M | 227.2M | 168.9M |
| Cost of Goods Sold | 359.5M | 353.8M | 287.5M | 122.3M | 78.6M |
| Gross Profit | 341.4M | 270.5M | 151.0M | 104.9M | 90.3M |
| Gross Margin % | 48.7% | 43.3% | 34.4% | 46.2% | 53.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.5M | 23.1M | 19.0M | 11.7M | 5.8M |
| Other Operating Expenses | 33.1M | 47.8M | 30.0M | 16.9M | 18.8M |
| Total Operating Expenses | 57.6M | 70.9M | 49.0M | 28.6M | 24.6M |
| Operating Income | 239.5M | 160.6M | 56.9M | 47.5M | 56.8M |
| Operating Margin % | 34.2% | 25.7% | 13.0% | 20.9% | 33.6% |
| Non-Operating Items | |||||
| Interest Income | 11.3M | 8.8M | 10.0M | 8.0M | 5.4M |
| Interest Expense | 10.1M | 6.4M | 7.0M | 4.1M | 672.8K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 239.8M | 160.8M | 64.0M | 53.8M | 64.4M |
| Income Tax | 58.5M | 39.1M | 18.0M | 13.4M | 14.7M |
| Effective Tax Rate % | 24.4% | 24.3% | 28.1% | 24.9% | 22.9% |
| Net Income | 181.3M | 121.7M | 46.0M | 40.4M | 49.7M |
| Net Margin % | 25.9% | 19.5% | 10.5% | 17.8% | 29.4% |
| Key Metrics | |||||
| EBITDA | 276.1M | 192.9M | 100.3M | 78.1M | 69.7M |
| EPS (Basic) | ₹7.12 | ₹3.06 | ₹1.23 | ₹1.62 | ₹1.99 |
| EPS (Diluted) | ₹7.12 | ₹3.06 | ₹1.23 | ₹1.62 | ₹1.99 |
| Basic Shares Outstanding | 25465588 | 24941715 | 24941715 | 31802938 | 18091070 |
| Diluted Shares Outstanding | 25465588 | 24941715 | 24941715 | 31802938 | 18091070 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
India Finsec Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.9M | 25.6M | 48.2M | 23.3M | 43.9M |
| Short-term Investments | 39.4M | 89.4M | 78.2M | 110.2M | 55.0M |
| Accounts Receivable | 4.5M | 121.0K | 4.8M | 7.8M | 3.9M |
| Inventory | - | - | 0 | 0 | 4.8M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.5B | 2.9B | 2.7B | 1.7B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 11.7M | 11.2M | 11.2M | 12.0M | 10.1M |
| Intangible Assets | 9.7M | 9.3M | 9.2M | 10.0M | 8.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.8M | 21.8M | 3.0M | 1.5M | 1.4M |
| Total Non-Current Assets | 152.8M | 109.9M | 128.4M | 138.1M | 140.5M |
| Total Assets | 3.6B | 3.0B | 2.8B | 1.8B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.0M | 9.5M | 7.8M | 1.6M | 395.4K |
| Short-term Debt | 84.3K | - | - | 299.6M | 134.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 36.4M | 37.1M | 40.9M | 16.6M | 143.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 1.9B | 1.8B | 927.2M | 373.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.5K | 514.0K | 332.0K | 5.3M | 32.0K |
| Total Non-Current Liabilities | 2.0B | 1.9B | 1.8B | 932.7M | 383.3M |
| Total Liabilities | 2.0B | 1.9B | 1.8B | 949.3M | 526.3M |
| Equity | |||||
| Common Stock | 291.9M | 249.4M | 249.4M | 249.4M | 249.4M |
| Retained Earnings | 263.5M | 197.3M | 145.1M | 124.0M | 80.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.1B | 969.0M | 853.3M | 702.7M |
| Key Metrics | |||||
| Total Debt | 2.0B | 1.9B | 1.8B | 1.2B | 508.1M |
| Working Capital | 3.4B | 2.9B | 2.6B | 1.6B | 945.6M |
Balance Sheet Composition
India Finsec Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 239.8M | 160.8M | 64.0M | 53.8M | 64.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -477.4M | -299.9M | -981.9M | -526.3M | -146.6M |
| Operating Cash Flow | -690.9M | -134.2M | -912.3M | -419.9M | -30.4M |
| Investing Activities | |||||
| Capital Expenditures | -26.6M | -8.3M | -7.8M | -85.5M | -12.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -65.8M |
| Investment Sales | 50.5M | - | 15.1M | 83.3M | - |
| Investing Cash Flow | 23.9M | -8.3M | 7.4M | -2.2M | -78.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 43.4M | 128.3M | 849.4M | 346.2M | 140.7M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 380.7M | 128.3M | 919.4M | 456.4M | 190.7M |
| Free Cash Flow | -312.7M | -161.0M | -909.5M | -507.8M | -66.7M |
| Net Change in Cash | -286.2M | -14.2M | 14.5M | 34.3M | 81.7M |
Cash Flow Trend
India Finsec Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.44
Price to Book
3.10
Price to Sales
193.62
PEG Ratio
-5.76
Profitability Ratios
Profit Margin
14.12%
Operating Margin
54.25%
Return on Equity
7.31%
Return on Assets
3.24%
Financial Health
Current Ratio
95.50
Debt to Equity
145.76
Per Share Data
EPS (TTM)
₹7.15
Book Value per Share
₹58.76
Revenue per Share
₹1.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IFINSEC | 5.3B | 25.44 | 3.10 | 7.31% | 14.12% | 145.76 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




