RattanIndia (RTNINDIA) | Financial Analysis & Statements
RattanIndia Enterprises Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
17.0B
Gross Profit
3.7B
21.69%
Operating Income
3.0B
17.77%
Net Income
5.0B
29.53%
EPS (Diluted)
₹3.64
Balance Sheet Metrics
Total Assets
32.8B
Total Liabilities
22.5B
Shareholders Equity
10.3B
Debt to Equity
2.17
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RattanIndia Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 65.9B | 55.3B | 40.6B | 139.9M | 1.0M |
| Cost of Goods Sold | 54.2B | 46.8B | 34.4B | 90.7M | 0 |
| Gross Profit | 11.6B | 8.4B | 6.2B | 49.2M | 1.0M |
| Gross Margin % | 17.7% | 15.3% | 15.3% | 35.2% | 100.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 117.0K | 0 |
| Selling, General & Administrative | 723.0M | 653.8M | 551.5M | 34.6M | 3.2M |
| Other Operating Expenses | 396.6M | 6.8B | 5.0B | 34.3M | 4.4M |
| Total Operating Expenses | 1.1B | 7.5B | 5.6B | 69.0M | 7.6M |
| Operating Income | 9.9B | 402.2M | 432.3M | -97.6M | -16.8M |
| Operating Margin % | 15.0% | 0.7% | 1.1% | -69.7% | -1,676.0% |
| Non-Operating Items | |||||
| Interest Income | 84.5M | 108.0M | 31.9M | 1.8M | 4.4M |
| Interest Expense | 873.3M | 1.1B | 469.2M | 18.2M | 1.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5B | 4.5B | -2.7B | 5.5B | 70.0K |
| Income Tax | 712.0M | 280.5M | 127.6M | 2.0M | 0 |
| Effective Tax Rate % | 46.9% | 6.2% | 0.0% | 0.0% | 0.0% |
| Net Income | 807.2M | 4.2B | -2.9B | 5.5B | 70.0K |
| Net Margin % | 1.2% | 7.7% | -7.0% | 3,958.2% | 7.0% |
| Key Metrics | |||||
| EBITDA | 917.7M | 587.1M | 288.1M | 5.1B | -12.8M |
| EPS (Basic) | ₹0.61 | ₹3.09 | ₹-2.06 | ₹4.01 | ₹0.00 |
| EPS (Diluted) | ₹0.61 | ₹3.09 | ₹-2.06 | ₹4.01 | ₹0.00 |
| Basic Shares Outstanding | 1380887604 | 1382269592 | 1382269592 | 1382269592 | 1382269592 |
| Diluted Shares Outstanding | 1380887604 | 1382269592 | 1382269592 | 1382269592 | 1382269592 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RattanIndia Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 300.8M | 662.6M | 321.4M | 18.1M | 428.0K |
| Short-term Investments | 108.1M | 110.9M | 1.0B | 1.6B | 843.5M |
| Accounts Receivable | 505.7M | 445.1M | 483.0M | 18.3M | 0 |
| Inventory | 8.2B | 9.2B | 10.7B | 383.8M | 0 |
| Other Current Assets | - | 154.6M | 152.7M | 79.6M | 13.0K |
| Total Current Assets | 12.9B | 14.6B | 15.5B | 2.1B | 843.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.9M | 8.5M | 7.8M | 409.2M | 0 |
| Goodwill | 3.6B | 3.7B | 3.8B | 0 | - |
| Intangible Assets | 722.7M | 742.9M | 775.7M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 181.9M | 111.6M | 59.6M | 200.0K | - |
| Total Non-Current Assets | 13.4B | 12.3B | 6.4B | 7.0B | 8.0M |
| Total Assets | 26.4B | 26.9B | 21.9B | 9.1B | 851.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.4B | 5.6B | 6.6B | 479.1M | 0 |
| Short-term Debt | 8.8B | 11.6B | 9.5B | 1.2B | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 49.6M | 45.5M | 583.4M | 14.4M | 2.6M |
| Total Current Liabilities | 16.0B | 18.0B | 17.3B | 1.8B | 5.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 413.0M | 233.8M | 303.1M | 345.0M | 0 |
| Deferred Tax Liabilities | 526.8M | 149.1M | 39.3M | 0 | - |
| Other Non-Current Liabilities | 268.4M | 27.8M | 33.9M | - | 9.0K |
| Total Non-Current Liabilities | 1.1B | 504.0M | 459.6M | 346.6M | 857.0K |
| Total Liabilities | 17.1B | 18.5B | 17.8B | 2.1B | 6.3M |
| Equity | |||||
| Common Stock | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Retained Earnings | 2.4B | 1.5B | -2.7B | 101.0M | -22.7B |
| Treasury Stock | 49.0M | 49.0M | 49.0M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.2B | 8.5B | 4.2B | 7.0B | 845.6M |
| Key Metrics | |||||
| Total Debt | 9.2B | 11.8B | 9.8B | 1.6B | 0 |
| Working Capital | -3.1B | -3.3B | -1.8B | 341.7M | 838.5M |
Balance Sheet Composition
RattanIndia Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 4.5B | -2.7B | 5.5B | 70.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | -25.4M | 30.0M | 0 | - | - |
| Working Capital Changes | 1.7B | 695.2M | -12.6B | -498.7M | 687.3M |
| Operating Cash Flow | 4.1B | 6.3B | -14.8B | 5.1B | 683.2M |
| Investing Activities | |||||
| Capital Expenditures | -21.0M | -22.8M | -70.6M | -6.2M | 0 |
| Acquisitions | -100.0K | -1.1M | -770.0M | -999.6M | 0 |
| Investment Purchases | - | -302.5M | -1.0B | -710.4M | -830.7M |
| Investment Sales | - | 12.4M | 1.6B | 694.0M | 154.6M |
| Investing Cash Flow | -21.0M | -314.0M | -202.7M | -1.0B | -676.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | -49.0M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 376.4M | 2.3B | 1.2B | 0 |
| Debt Repayment | - | 0 | -22.4M | 0 | - |
| Financing Cash Flow | -1.1B | 1.9B | 7.8B | 1.2B | 0 |
| Free Cash Flow | 3.0B | -416.0M | -6.9B | -141.3M | 670.9M |
| Net Change in Cash | 2.9B | 7.9B | -7.2B | 5.2B | 7.1M |
Cash Flow Trend
RattanIndia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.51
Price to Book
4.77
Price to Sales
84,849.72
PEG Ratio
-17.32
Profitability Ratios
Profit Margin
17.69%
Operating Margin
1.52%
Return on Equity
9.14%
Return on Assets
3.20%
Financial Health
Current Ratio
0.71
Debt to Equity
107.30
Per Share Data
EPS (TTM)
₹-2.98
Book Value per Share
₹7.48
Revenue per Share
₹49.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RTNINDIA | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
| ETERNAL LIMITED | 2.4T | 1,083.00 | 7.83 | 1.74% | 0.54% | 10.88 |
| Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
| IStreet Network | 3.5B | 80.63 | 65.43 | -16.06% | 7.86% | 15.29 |
| Intrasoft | 1.2B | 10.00 | 0.51 | 5.55% | 2.36% | 4.66 |
| Digidrive | 857.5M | 7.08 | 0.31 | 2.88% | 26.57% | 0.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.





