
J. A. Finance (JAFINANCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.2M
Gross Profit
1.7M
40.66%
Operating Income
1.3M
31.01%
Net Income
-8.0M
-192.05%
Balance Sheet Metrics
Total Assets
241.8M
Total Liabilities
41.4M
Shareholders Equity
200.5M
Debt to Equity
0.21
Cash Flow Metrics
Operating Cash Flow
194.3M
Free Cash Flow
191.7M
Revenue & Profitability Trend
J. A. Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 21.6M | 29.0M | 24.1M | 31.9M | 17.7M |
Cost of Goods Sold | 9.8M | 15.1M | 12.5M | 10.5M | 7.7M |
Gross Profit | 11.8M | 13.9M | 11.6M | 21.4M | 10.0M |
Gross Margin % | 54.6% | 48.0% | 48.3% | 67.1% | 56.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.3M | 1.0M | 843.0K | 885.0K |
Other Operating Expenses | 2.0M | 1.1M | 4.0M | 948.0K | 1.0M |
Total Operating Expenses | 2.0M | 2.3M | 5.0M | 1.8M | 1.9M |
Operating Income | 10.9M | 12.8M | 6.2M | 19.2M | 8.0M |
Operating Margin % | 50.8% | 44.1% | 25.9% | 60.3% | 45.2% |
Non-Operating Items | |||||
Interest Income | - | 42.0K | 0 | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.0M | 12.8M | 6.2M | 19.2M | 8.0M |
Income Tax | 11.5M | 2.7M | 2.2M | 2.3M | 8.0M |
Effective Tax Rate % | 104.5% | 21.2% | 34.9% | 11.7% | 100.3% |
Net Income | -492.0K | 10.1M | 4.1M | 17.0M | -21.0K |
Net Margin % | -2.3% | 34.9% | 16.8% | 53.2% | -0.1% |
Key Metrics | |||||
EBITDA | 10.9M | 12.8M | 6.2M | 19.2M | 8.0M |
EPS (Basic) | - | ₹0.95 | ₹0.38 | ₹1.59 | ₹-0.01 |
EPS (Diluted) | - | ₹0.95 | ₹0.38 | ₹1.59 | ₹-0.01 |
Basic Shares Outstanding | - | 10649000 | 10648733 | 10648133 | 3993275 |
Diluted Shares Outstanding | - | 10649000 | 10648733 | 10648133 | 3993275 |
Income Statement Trend
J. A. Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 212.0K | 20.3M | 6.1M | 24.0K | 33.0K |
Short-term Investments | - | 19.0M | 26.0M | - | - |
Accounts Receivable | 77.0K | 59.0K | 0 | 0 | 6.0K |
Inventory | 0 | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 232.2M | 91.6M | 40.8M | 31.6M | 68.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.0K | - | - | - | - |
Goodwill | 0 | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | - | - | - | - |
Other Non-Current Assets | 651.0K | 2.1M | - | - | - |
Total Non-Current Assets | 9.7M | 180.2M | 231.5M | 203.7M | 154.2M |
Total Assets | 241.8M | 271.8M | 272.3M | 235.2M | 222.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 5.0K | 0 | 0 |
Short-term Debt | - | 50.0M | 23.8M | 12.3M | 41.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 181.0K | 308.0K | 540.0K | 15.0K |
Total Current Liabilities | 409.0K | 50.7M | 24.5M | 13.2M | 42.4M |
Non-Current Liabilities | |||||
Long-term Debt | 39.6M | 20.9M | 57.4M | 34.8M | 0 |
Deferred Tax Liabilities | 872.0K | - | - | - | - |
Other Non-Current Liabilities | 61.0K | 1.3M | 1.3M | 1.5M | 3.8M |
Total Non-Current Liabilities | 41.0M | 22.1M | 58.7M | 36.3M | 3.8M |
Total Liabilities | 41.4M | 72.8M | 83.3M | 49.5M | 46.3M |
Equity | |||||
Common Stock | 106.5M | 106.5M | 106.5M | 106.5M | 39.9M |
Retained Earnings | - | 30.8M | 22.7M | 19.4M | 73.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 200.5M | 199.0M | 189.0M | 185.7M | 176.6M |
Key Metrics | |||||
Total Debt | 39.6M | 70.9M | 81.2M | 47.1M | 41.7M |
Working Capital | 231.8M | 40.9M | 16.2M | 18.4M | 26.2M |
Balance Sheet Composition
J. A. Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.1M | 12.8M | 6.2M | 8.9M | 8.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -12.5M | 20.8M | -28.9M | -9.2M | -10.2M |
Operating Cash Flow | 1.8M | 42.8M | -16.2M | 4.1M | 742.0K |
Investing Activities | |||||
Capital Expenditures | - | 0 | 0 | -65.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -500.0K | -7.8M | -5.5M | -11.3M | -501.0K |
Investment Sales | 25.8M | 3.8M | 0 | 10.1M | 0 |
Investing Cash Flow | 25.3M | -4.0M | -5.5M | -1.3M | -501.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | -1.1M | -399.0K |
Debt Issuance | - | - | 34.2M | 5.4M | - |
Debt Repayment | -31.2M | -10.4M | - | - | - |
Financing Cash Flow | -31.2M | -10.4M | 34.2M | 9.7M | 10.8M |
Free Cash Flow | -11.1M | 37.7M | -16.1M | 1.4M | -7.4M |
Net Change in Cash | -4.1M | 28.5M | 12.4M | 12.5M | 11.0M |
Cash Flow Trend
J. A. Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
144.66
Price to Sales
47.88
Profitability Ratios
Profit Margin
54.61%
Operating Margin
50.77%
Return on Equity
-0.22%
Return on Assets
-0.19%
Financial Health
Current Ratio
567.67
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-0.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jafinance | 1.0B | 144.66 | - | -0.22% | 54.61% | 0.00 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.52 | 3.01 | 12.68% | 97.62% | 748.58 |
Fedbank Financial | 47.0B | 20.44 | 1.85 | 8.84% | 22.31% | 409.77 |
IndoStar Capital | 38.8B | 73.61 | 1.03 | 1.53% | 22.92% | 190.25 |
Northern Arc Capital | 36.3B | 12.41 | 1.05 | 9.96% | 26.85% | 287.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.