J. A. Finance (JAFINANCE) | Financial Analysis & Statements
J. A. Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.3M
Gross Profit
3.4M
46.22%
Operating Income
2.5M
34.40%
Net Income
1.9M
25.35%
EPS (Diluted)
₹0.17
Balance Sheet Metrics
Total Assets
241.8M
Total Liabilities
41.3M
Shareholders Equity
200.5M
Debt to Equity
0.21
Cash Flow Metrics
Operating Cash Flow
194.3M
Free Cash Flow
191.7M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
J. A. Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.7M | 29.0M | 24.1M | 31.9M | 17.7M |
| Cost of Goods Sold | 9.7M | 15.1M | 12.5M | 10.5M | 7.7M |
| Gross Profit | 13.0M | 13.9M | 11.6M | 21.4M | 10.0M |
| Gross Margin % | 57.3% | 48.0% | 48.3% | 67.1% | 56.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 776.0K | 1.3M | 1.0M | 843.0K | 885.0K |
| Other Operating Expenses | 879.0K | 1.1M | 4.0M | 948.0K | 1.0M |
| Total Operating Expenses | 1.7M | 2.3M | 5.0M | 1.8M | 1.9M |
| Operating Income | 11.0M | 12.8M | 6.2M | 19.2M | 8.0M |
| Operating Margin % | 48.3% | 44.1% | 25.9% | 60.3% | 45.2% |
| Non-Operating Items | |||||
| Interest Income | 54.0K | 42.0K | 0 | - | - |
| Interest Expense | 1.0K | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.1M | 12.8M | 6.2M | 19.2M | 8.0M |
| Income Tax | 11.5M | 2.7M | 2.2M | 2.3M | 8.0M |
| Effective Tax Rate % | 103.7% | 21.2% | 34.9% | 11.7% | 100.3% |
| Net Income | -414.0K | 10.1M | 4.1M | 17.0M | -21.0K |
| Net Margin % | -1.8% | 34.9% | 16.8% | 53.2% | -0.1% |
| Key Metrics | |||||
| EBITDA | 11.0M | 12.8M | 6.2M | 19.2M | 8.0M |
| EPS (Basic) | ₹-0.04 | ₹0.95 | ₹0.38 | ₹1.59 | ₹-0.01 |
| EPS (Diluted) | ₹-0.04 | ₹0.95 | ₹0.38 | ₹1.59 | ₹-0.01 |
| Basic Shares Outstanding | 10649000 | 10649000 | 10648733 | 10648133 | 3993275 |
| Diluted Shares Outstanding | 10649000 | 10649000 | 10648733 | 10648133 | 3993275 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
J. A. Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 64.0K | 20.3M | 6.1M | 24.0K | 33.0K |
| Short-term Investments | 1.0K | 19.0M | 26.0M | - | - |
| Accounts Receivable | 77.0K | 59.0K | 0 | 0 | 6.0K |
| Inventory | 0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 56.3M | 91.6M | 40.8M | 31.6M | 68.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.0K | - | - | - | - |
| Goodwill | 0 | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | - | - | - | - |
| Other Non-Current Assets | 651.0K | 2.1M | - | - | - |
| Total Non-Current Assets | 185.5M | 180.2M | 231.5M | 203.7M | 154.2M |
| Total Assets | 241.8M | 271.8M | 272.3M | 235.2M | 222.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 5.0K | 0 | 0 |
| Short-term Debt | 28.0M | 50.0M | 23.8M | 12.3M | 41.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 62.0K | 181.0K | 308.0K | 540.0K | 15.0K |
| Total Current Liabilities | 28.9M | 50.7M | 24.5M | 13.2M | 42.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.6M | 20.9M | 57.4M | 34.8M | 0 |
| Deferred Tax Liabilities | 872.0K | - | - | - | - |
| Other Non-Current Liabilities | -34.0K | 1.3M | 1.3M | 1.5M | 3.8M |
| Total Non-Current Liabilities | 12.5M | 22.1M | 58.7M | 36.3M | 3.8M |
| Total Liabilities | 41.3M | 72.8M | 83.3M | 49.5M | 46.3M |
| Equity | |||||
| Common Stock | 106.5M | 106.5M | 106.5M | 106.5M | 39.9M |
| Retained Earnings | 30.4M | 30.8M | 22.7M | 19.4M | 73.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 200.5M | 199.0M | 189.0M | 185.7M | 176.6M |
| Key Metrics | |||||
| Total Debt | 39.6M | 70.9M | 81.2M | 47.1M | 41.7M |
| Working Capital | 27.4M | 40.9M | 16.2M | 18.4M | 26.2M |
Balance Sheet Composition
J. A. Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.1M | 12.8M | 6.2M | 8.9M | 8.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -12.5M | 20.8M | -28.9M | -9.2M | -10.2M |
| Operating Cash Flow | 1.8M | 42.8M | -16.2M | 4.1M | 742.0K |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | -65.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -500.0K | -7.8M | -5.5M | -11.3M | -501.0K |
| Investment Sales | 25.8M | 3.8M | 0 | 10.1M | 0 |
| Investing Cash Flow | 25.3M | -4.0M | -5.5M | -1.3M | -501.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -1.1M | -399.0K |
| Debt Issuance | - | - | 34.2M | 5.4M | - |
| Debt Repayment | -31.2M | -10.4M | - | - | - |
| Financing Cash Flow | -31.2M | -10.4M | 34.2M | 9.7M | 10.8M |
| Free Cash Flow | -11.1M | 37.7M | -16.1M | 1.4M | -7.4M |
| Net Change in Cash | -4.1M | 28.5M | 12.4M | 12.5M | 11.0M |
Cash Flow Trend
J. A. Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
144.66
Price to Book
4.90
Price to Sales
40.27
PEG Ratio
-1.18
Profitability Ratios
Profit Margin
57.27%
Operating Margin
48.75%
Return on Equity
-0.21%
Return on Assets
-0.17%
Financial Health
Current Ratio
1,143.56
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-0.40
Book Value per Share
₹17.52
Revenue per Share
₹2.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JAFINANCE | 914.5M | 144.66 | 4.90 | -0.21% | 57.27% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




