Jai Mata Glass (JAIMATAG) | Financial Analysis & Statements
Jai Mata Glass Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
225.0K
Net Income
225.0K
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
22.4M
Total Liabilities
839.0K
Shareholders Equity
21.5M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Jai Mata Glass Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3M | 4.5M | 3.2M | 4.4M | 698.0K |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2M | 890.0K | 1.1M | 2.3M | 2.1M |
| Other Operating Expenses | 662.0K | 637.0K | 27.0K | 1.1M | -2.6M |
| Total Operating Expenses | 1.9M | 1.5M | 1.1M | 3.4M | -544.0K |
| Operating Income | 548.0K | 740.0K | 60.0K | -877.0K | -371.0K |
| Operating Margin % | 12.6% | 16.3% | 1.9% | -19.9% | -53.2% |
| Non-Operating Items | |||||
| Interest Income | 262.0K | 5.0K | 5.0K | 245.0K | 2.4M |
| Interest Expense | 3.0K | 1.4M | 23.0K | 49.0K | 128.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.2M | 155.0K | 118.0K | -914.0K | 6.0M |
| Income Tax | 9.3M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 220.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -5.1M | 155.0K | 118.0K | -914.0K | 6.0M |
| Net Margin % | -116.9% | 3.4% | 3.7% | -20.8% | 863.3% |
| Key Metrics | |||||
| EBITDA | 969.0K | 883.0K | 391.0K | -150.0K | 2.5M |
| EPS (Basic) | ₹-0.05 | ₹0.00 | ₹0.00 | ₹-0.01 | ₹0.06 |
| EPS (Diluted) | ₹-0.05 | ₹0.00 | ₹0.00 | ₹-0.01 | ₹0.06 |
| Basic Shares Outstanding | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 |
| Diluted Shares Outstanding | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jai Mata Glass Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 725.0K | 93.0K | 59.0K | 248.0K | 3.9M |
| Short-term Investments | - | 5.5M | 4.9M | 3.5M | 6.5M |
| Accounts Receivable | 899.0K | 0 | 0 | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 415.0K | 3.3M | 3.1M | 3.3M | 3.6M |
| Total Current Assets | 2.2M | 12.1M | 9.3M | 8.4M | 27.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.0K | 89.0K | 100.0K | 355.0K | 836.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 18.0K | 20.1M | 1.0K | 1.0K |
| Total Non-Current Assets | 20.2M | 20.2M | 20.2M | 20.5M | 20.3M |
| Total Assets | 22.4M | 32.4M | 29.5M | 28.9M | 47.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 |
| Short-term Debt | 0 | 0 | 0 | 246.0K | 459.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 88.0K | 195.0K | 72.0K | 684.0K | 1.0K |
| Total Current Liabilities | 641.0K | 650.0K | 379.0K | 1.3M | 13.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 550.0K | 0 | 0 | 246.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 198.0K | 860.0K | 229.0K | 171.0K | 367.0K |
| Total Liabilities | 839.0K | 1.5M | 608.0K | 1.5M | 14.1M |
| Equity | |||||
| Common Stock | 100.0M | 100.0M | 100.0M | 100.0M | 100.0M |
| Retained Earnings | -78.7M | -73.6M | -73.8M | -73.9M | -67.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 21.5M | 30.9M | 28.9M | 27.4M | 33.6M |
| Key Metrics | |||||
| Total Debt | 0 | 550.0K | 0 | 246.0K | 705.0K |
| Working Capital | 1.6M | 11.5M | 8.9M | 7.0M | 13.7M |
Balance Sheet Composition
Jai Mata Glass Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.2M | 155.0K | 118.0K | -914.0K | 6.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 3.9M | -2.0M | 503.0K | -5.0M | -1.1M |
| Operating Cash Flow | 7.8M | -1.9M | 622.0K | -6.2M | 565.0K |
| Investing Activities | |||||
| Capital Expenditures | 48.0K | -18.0K | 0 | 0 | 101.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -2.7M |
| Investment Sales | - | 1.2M | 6.0K | 2.9M | - |
| Investing Cash Flow | 48.0K | 1.2M | 6.0K | -4.6M | -7.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -550.0K | 550.0K | 0 | 0 | 0 |
| Free Cash Flow | -187.0K | -1.8M | -195.0K | -17.8M | 95.0K |
| Net Change in Cash | 7.3M | -102.0K | 628.0K | -10.8M | -7.1M |
Cash Flow Trend
Jai Mata Glass Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
246.00
Price to Book
9.21
Price to Sales
91.41
PEG Ratio
-0.95
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-523.91%
Return on Equity
-23.53%
Return on Assets
-22.64%
Financial Health
Current Ratio
3.44
Debt to Equity
0.00
Beta
1.32
Per Share Data
EPS (TTM)
₹-0.07
Book Value per Share
₹0.22
Revenue per Share
₹0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JAIMATAG | 200.0M | 246.00 | 9.21 | -23.53% | 0.00% | 0.00 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




