Jattashankar (JATTAINDUS) | Financial Analysis & Statements
Jattashankar Industries Ltd Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-3.7M
Net Income
1.1M
EPS (Diluted)
₹0.25
Balance Sheet Metrics
Total Assets
198.3M
Total Liabilities
13.9M
Shareholders Equity
184.4M
Debt to Equity
0.08
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Jattashankar Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 81.7M | 163.1M | 157.4M | 194.6M | 151.4M |
| Cost of Goods Sold | 71.3M | 137.0M | 128.9M | 161.3M | 123.5M |
| Gross Profit | 10.4M | 26.2M | 28.4M | 33.3M | 27.9M |
| Gross Margin % | 12.8% | 16.0% | 18.1% | 17.1% | 18.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8M | 3.6M | 3.7M | 3.4M | 3.0M |
| Other Operating Expenses | 124.0K | 162.0K | 194.0K | 108.0K | 132.0K |
| Total Operating Expenses | 1.9M | 3.8M | 3.8M | 3.5M | 3.1M |
| Operating Income | -14.5M | 29.0K | 2.0M | 6.3M | 3.2M |
| Operating Margin % | -17.8% | 0.0% | 1.3% | 3.2% | 2.1% |
| Non-Operating Items | |||||
| Interest Income | 220.0K | 261.0K | 304.0K | 341.0K | 343.0K |
| Interest Expense | 0 | 0 | 0 | 16.0K | 12.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -11.6M | 45.8M | 7.9M | 12.2M | 9.0M |
| Income Tax | 279.0K | 7.6M | 2.7M | 3.1M | 3.2M |
| Effective Tax Rate % | 0.0% | 16.6% | 33.9% | 25.5% | 35.1% |
| Net Income | -11.9M | 38.2M | 5.3M | 9.1M | 5.9M |
| Net Margin % | -14.6% | 23.4% | 3.3% | 4.7% | 3.9% |
| Key Metrics | |||||
| EBITDA | -12.8M | 2.7M | 4.9M | 9.4M | 6.2M |
| EPS (Basic) | ₹-2.71 | ₹8.71 | ₹1.20 | ₹2.07 | ₹1.34 |
| EPS (Diluted) | ₹-2.71 | ₹8.71 | ₹1.20 | ₹2.07 | ₹1.34 |
| Basic Shares Outstanding | 4387000 | 4387000 | 4387000 | 4387000 | 4387000 |
| Diluted Shares Outstanding | 4387000 | 4387000 | 4387000 | 4387000 | 4387000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jattashankar Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.2M | 4.6M | 5.1M | 5.3M | 5.2M |
| Short-term Investments | 194.1M | 152.3M | 114.1M | 107.0M | 95.2M |
| Accounts Receivable | 0 | 22.7M | 18.5M | 15.2M | 18.0M |
| Inventory | 0 | 8.2M | 12.6M | 16.2M | 10.3M |
| Other Current Assets | 1.0M | 1.0M | 698.0K | 1.0M | 571.0K |
| Total Current Assets | 198.3M | 189.1M | 151.3M | 145.3M | 132.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.0K | 18.6M | 22.9M | 25.5M | 25.2M |
| Goodwill | 0 | 21.0K | 21.0K | 21.0K | 21.0K |
| Intangible Assets | - | 21.0K | 21.0K | 21.0K | 21.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 13.0K | 19.7M | 24.0M | 26.5M | 26.8M |
| Total Assets | 198.3M | 208.8M | 175.2M | 171.9M | 159.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.0K | 982.0K | 729.0K | 3.7M | 2.0M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 287.0K | 291.0K | 1.7M | 404.0K | 542.0K |
| Total Current Liabilities | 401.0K | 3.4M | 3.6M | 6.6M | 3.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.0M | - | 5.4M | 5.4M | - |
| Total Non-Current Liabilities | 13.5M | 9.0M | 13.5M | 12.5M | 11.5M |
| Total Liabilities | 13.9M | 12.5M | 17.2M | 19.0M | 15.3M |
| Equity | |||||
| Common Stock | 43.9M | 43.9M | 43.9M | 43.9M | 43.9M |
| Retained Earnings | 98.5M | 110.4M | 72.2M | 66.9M | 57.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 184.4M | 196.3M | 158.1M | 152.8M | 143.7M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 197.9M | 185.7M | 147.6M | 138.7M | 128.4M |
Balance Sheet Composition
Jattashankar Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -11.6M | 45.8M | 7.9M | 12.2M | 9.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 31.5M | 367.0K | 482.0K | 3.5M | 20.2M |
| Operating Cash Flow | 19.6M | 9.2M | 8.1M | 15.3M | 28.9M |
| Investing Activities | |||||
| Capital Expenditures | 10.1M | 300.0K | 0 | -1.3M | -1.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -40.7M | -31.0M | -8.5M | -10.0M | -29.1M |
| Investment Sales | 297.0K | 1.3M | 7.0M | 3.6M | 6.6M |
| Investing Cash Flow | -28.3M | 3.8M | -1.5M | -7.7M | -24.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 15.2M | -3.8M | 1.0M | 6.2M | 21.7M |
| Net Change in Cash | -8.7M | 13.0M | 6.6M | 7.6M | 4.6M |
Cash Flow Trend
Jattashankar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,257.58
Price to Book
9.46
Price to Sales
3.25
PEG Ratio
-7.13
Profitability Ratios
Profit Margin
0.25%
Operating Margin
0.88%
Return on Equity
-6.45%
Return on Assets
-5.99%
Financial Health
Current Ratio
1,283.01
Debt to Equity
0.04
Beta
0.11
Per Share Data
EPS (TTM)
₹0.33
Book Value per Share
₹43.86
Revenue per Share
₹127.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JATTAINDUS | 1.8B | 1,257.58 | 9.46 | -6.45% | 0.25% | 0.04 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




