Jaykay Enterprises (JEL) | Financial Analysis & Statements
Jaykay Enterprises Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-27.0K
Net Income
-29.0K
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
46.3M
Total Liabilities
15.4M
Shareholders Equity
30.9M
Debt to Equity
0.50
Cash Flow Metrics
Revenue & Profitability Trend
Jaykay Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 48.0K | 702.6K | 111.5K |
| Cost of Goods Sold | 0 | 0 | 0 | 68.2K | 86.9K |
| Gross Profit | 0 | 0 | 48.0K | 634.5K | 24.6K |
| Gross Margin % | 0.0% | 0.0% | 100.0% | 90.3% | 22.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 15.0K | 38.0K | 24.0K | 132.8K | 39.1K |
| Other Operating Expenses | 76.0K | 60.0K | 15.0K | 490.4K | 390.3K |
| Total Operating Expenses | 91.0K | 98.0K | 39.0K | 623.2K | 429.4K |
| Operating Income | -107.0K | -122.0K | -60.0K | -272.5K | -631.4K |
| Operating Margin % | 0.0% | 0.0% | -125.0% | -38.8% | -566.3% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 84.0K | 275.1K | 298.2K |
| Interest Expense | - | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -107.0K | -122.0K | 11.0K | 10.2K | -339.7K |
| Income Tax | -10.0K | -11.0K | -11.0K | 10.1K | 7.7K |
| Effective Tax Rate % | 0.0% | 0.0% | -100.0% | 99.0% | 0.0% |
| Net Income | -117.0K | -133.0K | 0 | 107 | -347.4K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -311.5% |
| Key Metrics | |||||
| EBITDA | -91.0K | -98.0K | -12.0K | 54.0K | -263.1K |
| EPS (Basic) | ₹-0.05 | ₹-0.06 | ₹0.00 | ₹0.00 | ₹-0.15 |
| EPS (Diluted) | ₹-0.05 | ₹-0.06 | ₹0.00 | ₹0.00 | ₹-0.15 |
| Basic Shares Outstanding | 2300000 | 2300000 | 2300000 | 2300000 | 2300000 |
| Diluted Shares Outstanding | 2300000 | 2300000 | 2300000 | 2300000 | 2300000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jaykay Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 283.0K | 283.0K | 231.0K | 166.1K | 86.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.0M | 2.0M | 2.1M | 2.3M | 2.1M |
| Inventory | 46.0K | 46.0K | 46.0K | 46.4K | 114.5K |
| Other Current Assets | - | 1.0K | 1.0K | - | - |
| Total Current Assets | 2.4M | 2.4M | 2.5M | 2.5M | 5.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | -1.0K | -1.0K | 0 | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -17.0K | -1.0K | 1.0K | - | - |
| Total Non-Current Assets | 43.9M | 36.0M | 36.0M | 36.0M | 32.9M |
| Total Assets | 46.3M | 38.4M | 38.5M | 38.6M | 38.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4M | 3.4M | 3.2M | 3.2M | 2.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0M | - | 2.4M | 2.4M | - |
| Total Current Liabilities | 15.4M | 7.3M | 7.3M | 7.4M | 7.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1 | 1 | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 1 | 0 |
| Total Liabilities | 15.4M | 7.3M | 7.3M | 7.4M | 7.1M |
| Equity | |||||
| Common Stock | 23.0M | 25.5M | 25.5M | 23.0M | 23.0M |
| Retained Earnings | 27.3M | 27.3M | 27.3M | -21.5M | -21.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 30.9M | 31.1M | 31.2M | 31.2M | 31.2M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | -13.0M | -4.9M | -4.8M | -4.8M | -1.7M |
Balance Sheet Composition
Jaykay Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -107.0K | -122.0K | 11.0K | 10.2K | -339.7K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 8.0M | 226.0K | 19.0K | 3.1M | 280.6K |
| Operating Cash Flow | 7.9M | 104.0K | -54.0K | 2.9M | -357.3K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | - | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | 0 | 0 | - |
| Investment Sales | - | 0 | 0 | 0 | 1 |
| Investing Cash Flow | 0 | 0 | 0 | 1 | 1 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 7.9M | 128.0K | -19.0K | 2.9M | -280.8K |
| Net Change in Cash | 7.9M | 104.0K | -54.0K | 2.9M | -357.3K |
Cash Flow Trend
Jaykay Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3,084.00
Price to Book
13.56
Price to Sales
177,330.00
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-10,500.00%
Return on Equity
-0.38%
Return on Assets
-0.25%
Financial Health
Current Ratio
0.26
Debt to Equity
5.51
Beta
-0.07
Per Share Data
EPS (TTM)
₹-0.09
Book Value per Share
₹11.37
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JEL | 354.7M | -3,084.00 | 13.56 | -0.38% | 0.00% | 5.51 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Subros | 49.2B | 31.66 | 4.44 | 13.76% | 4.50% | 6.95 |
| Sharda Motor | 49.1B | 14.97 | 4.42 | 29.66% | 10.71% | 4.41 |
| Lumax Industries | 48.8B | 30.03 | 5.98 | 18.07% | 4.15% | 121.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.




