Kapil Raj Finance (KAPILRAJ) | Financial Analysis & Statements
Kapil Raj Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
0
Gross Profit
-75.0K
Operating Income
-726.0K
Net Income
-726.0K
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
141.1M
Total Liabilities
806.0K
Shareholders Equity
140.3M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2026
Kapil Raj Finance Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8.0M | 0 | 1.5M | 4.8M | 0 |
| Cost of Goods Sold | 396.0K | 437.0K | 353.0K | 371.6K | 340.0K |
| Gross Profit | 7.6M | -437.0K | 1.1M | 4.4M | -340.0K |
| Gross Margin % | 95.1% | 0.0% | 76.0% | 92.3% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 683.0K | 373.8K | 391.0K | 239.6K |
| Other Operating Expenses | 2.2M | 1.6M | 906.0K | 1.5M | 893.5K |
| Total Operating Expenses | 2.2M | 2.3M | 1.3M | 1.9M | 1.1M |
| Operating Income | 5.5M | -2.0M | -222.8K | 2.5M | -1.5M |
| Operating Margin % | 68.3% | 0.0% | -15.2% | 52.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 0 | 0 | 0 | 0 |
| Interest Expense | - | 0 | 1.7K | 2.1K | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.5M | -112.0K | -225.0K | 3.6M | -1.5M |
| Income Tax | 0 | 28.0K | -56.6K | 904.4K | -370.9K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 25.2% | 0.0% |
| Net Income | 5.5M | -84.0K | -168.4K | 2.7M | -1.1M |
| Net Margin % | 68.3% | 0.0% | -11.5% | 56.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 5.5M | -2.0M | -223.4K | 2.5M | -1.5M |
| EPS (Basic) | - | ₹-0.01 | ₹-0.02 | ₹0.01 | ₹-0.21 |
| EPS (Diluted) | - | ₹-0.01 | ₹-0.02 | ₹0.01 | ₹-0.21 |
| Basic Shares Outstanding | - | 109400000 | 10940000 | 5140000 | 5140000 |
| Diluted Shares Outstanding | - | 109400000 | 10940000 | 5140000 | 5140000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kapil Raj Finance Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.9M | 251.8K | 524.6K | 13.3M | 181.5K |
| Short-term Investments | - | - | - | - | 25.0M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 19.2M | 19.0M | - | - |
| Total Current Assets | 127.3M | 19.5M | 19.5M | 32.7M | 25.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 13.4M | - | - | 19.3M | 629.0K |
| Total Non-Current Assets | 13.8M | 117.0M | 116.1M | 66.2M | 41.6M |
| Total Assets | 141.1M | 136.5M | 135.6M | 98.8M | 66.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 810.0K | 348.9K | 209.3K | 102.2K | 930.0K |
| Short-term Debt | - | 0 | 0 | 0 | 3.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 810.0K | 348.9K | 209.3K | 1.0M | 4.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 400.0K | 600.0K | 2.3M | 4.1M |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | - | -2.0K | - | -1 | - |
| Total Non-Current Liabilities | -4.0K | 400.0K | 600.0K | 2.3M | 0 |
| Total Liabilities | 806.0K | 748.9K | 809.3K | 3.3M | 4.4M |
| Equity | |||||
| Common Stock | 109.4M | 109.4M | 109.4M | 51.4M | 51.4M |
| Retained Earnings | - | 26.3M | 13.8M | 13.6M | 10.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 140.3M | 135.7M | 134.8M | 95.5M | 62.3M |
| Key Metrics | |||||
| Total Debt | 0 | 400.0K | 600.0K | 2.3M | 7.6M |
| Working Capital | 126.5M | 19.1M | 19.3M | 31.6M | 20.8M |
Balance Sheet Composition
Kapil Raj Finance Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.5M | -112.0K | -225.0K | 3.6M | -1.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 5.8M | -200.0K | -234.9K | -19.3M | 602 |
| Operating Cash Flow | 11.3M | -312.0K | -459.9K | -15.7M | -1.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.8M | -900.0K | -49.9M | -24.6M | 0 |
| Investment Sales | 0 | 0 | 0 | 25.0M | 0 |
| Investing Cash Flow | -1.8M | -900.0K | -49.9M | 379.7K | 0 |
| Financing Activities | |||||
| Share Repurchases | -899.0K | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 2.3M | 1.0M |
| Debt Repayment | - | -200.0K | -1.7M | -3.5M | - |
| Financing Cash Flow | -899.0K | 800.0K | 37.4M | -1.2M | 1.0M |
| Free Cash Flow | 11.4M | -172.0K | -352.8K | -16.5M | -2.1M |
| Net Change in Cash | 8.6M | -412.0K | -12.9M | -16.5M | -442.9K |
Cash Flow Trend
Kapil Raj Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.80
Price to Book
2.22
Price to Sales
38.62
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
68.30%
Operating Margin
68.30%
Return on Equity
3.98%
Return on Assets
3.96%
Financial Health
Current Ratio
310.53
Debt to Equity
0.29
Beta
0.67
Per Share Data
EPS (TTM)
₹0.05
Book Value per Share
₹1.28
Revenue per Share
₹0.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KAPILRAJ | 310.7M | 56.80 | 2.22 | 3.98% | 68.30% | 0.29 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




