LKP Securities (LKPSEC) | Financial Analysis & Statements
LKP Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
227.8M
Gross Profit
68.9M
30.23%
Operating Income
25.2M
11.06%
Net Income
44.0M
19.33%
EPS (Diluted)
₹0.53
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
2.9B
Shareholders Equity
926.1M
Debt to Equity
3.13
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
LKP Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 878.8M | 812.0M | 688.4M | 839.9M | 760.6M |
| Cost of Goods Sold | 704.9M | 634.0M | 576.7M | 613.7M | 581.2M |
| Gross Profit | 173.8M | 178.0M | 111.7M | 226.2M | 179.4M |
| Gross Margin % | 19.8% | 21.9% | 16.2% | 26.9% | 23.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 64.8M | 52.4M | 41.9M | 42.6M | 41.7M |
| Other Operating Expenses | 33.2M | 32.8M | 31.8M | 24.3M | 19.2M |
| Total Operating Expenses | 98.0M | 85.2M | 73.6M | 66.9M | 61.0M |
| Operating Income | 21.7M | 23.0M | -22.1M | 106.8M | 70.6M |
| Operating Margin % | 2.5% | 2.8% | -3.2% | 12.7% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 218.7M | 126.2M | 82.7M | 80.7M | 67.0M |
| Interest Expense | 74.2M | 50.5M | 23.6M | 23.0M | 10.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 182.1M | 133.9M | 52.4M | 182.5M | 56.2M |
| Income Tax | 50.0M | 38.9M | 15.0M | 47.8M | 16.4M |
| Effective Tax Rate % | 27.5% | 29.1% | 28.7% | 26.2% | 29.3% |
| Net Income | 132.1M | 95.0M | 37.3M | 134.7M | 39.7M |
| Net Margin % | 15.0% | 11.7% | 5.4% | 16.0% | 5.2% |
| Key Metrics | |||||
| EBITDA | 282.8M | 192.0M | 94.0M | 214.5M | 159.3M |
| EPS (Basic) | ₹1.61 | ₹1.19 | ₹0.50 | ₹1.81 | ₹0.54 |
| EPS (Diluted) | ₹1.60 | ₹1.19 | ₹0.49 | ₹1.81 | ₹0.54 |
| Basic Shares Outstanding | 81854556 | 79784305 | 75082487 | 74373205 | 73934736 |
| Diluted Shares Outstanding | 81854556 | 79784305 | 75082487 | 74373205 | 73934736 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LKP Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 131.8M | 111.0M | 231.7M | 839.2M | 611.1M |
| Short-term Investments | 1.6B | 841.4M | 516.8M | 375.1M | 528.9M |
| Accounts Receivable | 141.2M | 232.2M | 201.1M | 213.3M | 183.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 21.2M | - | 23.4M | 5.2M | 2.5M |
| Total Current Assets | 3.5B | 2.3B | 1.4B | 1.9B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 137.0M | 213.0K | 213.0K | 45.2M | 49.4M |
| Goodwill | 107.6M | 138.9M | 138.3M | 138.7M | 138.5M |
| Intangible Assets | 7.0M | 8.5M | 7.9M | 8.3M | 8.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.1M | 22.2M | 14.4M | 7.7M | 11.9M |
| Total Non-Current Assets | 331.3M | 269.3M | 282.6M | 173.1M | 208.2M |
| Total Assets | 3.8B | 2.5B | 1.7B | 2.1B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1B | 1.2B | 574.4M | 977.9M | 907.5M |
| Short-term Debt | 324.7M | 22.1M | 89.2M | 102.7M | 109.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.4M | - | - | - | - |
| Total Current Liabilities | 2.7B | 1.5B | 869.1M | 1.5B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 200.7M | 171.8M | 96.9M | 40.7M | 44.2M |
| Deferred Tax Liabilities | 381.0K | 96.0K | 177.0K | 118.0K | - |
| Other Non-Current Liabilities | 2.0K | -1.0K | -1.0K | 29.7M | -1.0K |
| Total Non-Current Liabilities | 218.3M | 196.5M | 132.1M | 76.9M | 87.9M |
| Total Liabilities | 2.9B | 1.7B | 1.0B | 1.5B | 1.5B |
| Equity | |||||
| Common Stock | 163.9M | 163.3M | 156.8M | 149.7M | 147.9M |
| Retained Earnings | 431.4M | 314.6M | 224.3M | 208.7M | 86.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 926.1M | 800.1M | 665.2M | 577.3M | 443.9M |
| Key Metrics | |||||
| Total Debt | 525.4M | 193.9M | 186.1M | 143.4M | 154.0M |
| Working Capital | 813.1M | 727.3M | 514.7M | 481.0M | 323.6M |
Balance Sheet Composition
LKP Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 182.1M | 133.9M | 52.4M | 182.5M | 56.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 5.4M | 2.2M | 6.1M | 4.3M | 1.7M |
| Working Capital Changes | -1.3B | -372.0M | -154.5M | 134.1M | -64.7M |
| Operating Cash Flow | -1.0B | -311.0M | -153.7M | 263.3M | -62.9M |
| Investing Activities | |||||
| Capital Expenditures | 65.7M | -12.4M | -30.3M | -36.1M | -7.2M |
| Acquisitions | -50.0K | - | - | 0 | -31.8M |
| Investment Purchases | -146.9M | -1.7B | -681.8M | -3.2B | -1.8B |
| Investment Sales | 71.4M | 1.1B | 753.2M | 3.2B | 1.6B |
| Investing Cash Flow | -9.8M | -608.5M | 41.1M | -82.7M | -162.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.9M | -7.7M | -22.0M | -14.8M | - |
| Debt Issuance | 1.1B | 720.7M | 320.0M | 760.0M | 6.4B |
| Debt Repayment | -765.0M | -712.2M | -338.3M | -770.4M | -6.4B |
| Financing Cash Flow | 344.8M | 40.4M | 7.7M | -29.2M | -49.5M |
| Free Cash Flow | -275.4M | 390.3M | -751.7M | 242.0M | 465.9M |
| Net Change in Cash | -706.3M | -879.1M | -104.9M | 151.4M | -275.1M |
Cash Flow Trend
LKP Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.68
Price to Book
1.51
Price to Sales
1.55
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
11.38%
Operating Margin
5.64%
Return on Equity
14.26%
Return on Assets
3.45%
Financial Health
Current Ratio
2.02
Debt to Equity
82.95
Beta
0.07
Per Share Data
EPS (TTM)
₹1.30
Book Value per Share
₹11.77
Revenue per Share
₹11.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LKPSEC | 1.5B | 13.68 | 1.51 | 14.26% | 11.38% | 82.95 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





