
Ls Industries (LSIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-7.4M
Net Income
-2.3M
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
408.4M
Total Liabilities
2.8M
Shareholders Equity
405.6M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Ls Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.9M | 0 | 90.0K | 113.5K | 411.9K |
Cost of Goods Sold | 22.2M | 0 | 28.0K | 72.4K | 3.1M |
Gross Profit | -19.3M | 0 | 62.0K | 41.1K | -2.7M |
Gross Margin % | -664.0% | 0.0% | 68.9% | 36.2% | -647.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.2M | 7.4M | 9.5M | 6.2M |
Other Operating Expenses | 242.0M | 23.6M | 78.3M | 6.9M | 5.9M |
Total Operating Expenses | 242.0M | 29.8M | 85.7M | 16.4M | 12.1M |
Operating Income | -267.9M | -35.0M | -90.2M | -20.5M | -26.8M |
Operating Margin % | -9,201.4% | 0.0% | -100,251.1% | -18,092.5% | -6,511.9% |
Non-Operating Items | |||||
Interest Income | - | 1.0M | 394.0K | 503.2K | 1.8M |
Interest Expense | 0 | 1.2M | 6.0K | 13.8K | 14.3K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -222.9M | -30.4M | -85.1M | -16.9M | -25.7M |
Income Tax | -17.4M | 2.7M | 3.2M | 3.5M | 2.4M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -205.5M | -33.2M | -88.3M | -20.4M | -28.1M |
Net Margin % | -7,058.6% | 0.0% | -98,118.9% | -17,966.0% | -6,812.3% |
Key Metrics | |||||
EBITDA | -220.9M | -26.7M | -82.5M | -13.0M | -12.8M |
EPS (Basic) | ₹-0.24 | ₹-0.04 | ₹-0.10 | ₹-0.02 | ₹-0.03 |
EPS (Diluted) | ₹-0.24 | ₹-0.04 | ₹-0.10 | ₹-0.02 | ₹-0.03 |
Basic Shares Outstanding | 856145833 | 848819000 | 848819000 | 848818700 | 848818700 |
Diluted Shares Outstanding | 856145833 | 848819000 | 848819000 | 848818700 | 848818700 |
Income Statement Trend
Ls Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 328.8K | 278.0K | 257.0K | 348.9K | 652.6K |
Short-term Investments | 33.8M | 58.8M | 30.8M | - | - |
Accounts Receivable | 110.0M | 720.2M | 722.2M | 882.3M | 887.5M |
Inventory | 0 | 22.2M | 22.2M | 22.3M | 22.3M |
Other Current Assets | 4.4M | 2.0K | 233.1K | 1 | 1 |
Total Current Assets | 151.1M | 804.1M | 778.1M | 944.3M | 949.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 240.0M | - | - | - | - |
Total Non-Current Assets | 257.3M | 142.5M | 145.6M | 215.6M | 221.0M |
Total Assets | 408.4M | 946.6M | 923.7M | 1.2B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0M | 119.7M | 92.9M | 241.4M | 231.4M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.7M | 33.1M | 6.6M | 6.6M | 6.4M |
Total Current Liabilities | 2.8M | 324.1M | 270.8M | 421.9M | 415.3M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 11.4M | 8.7M | 5.4M | 1.9M |
Other Non-Current Liabilities | - | -1.0K | -1.0K | - | 2 |
Total Non-Current Liabilities | 0 | 11.4M | 8.7M | 5.4M | 1.9M |
Total Liabilities | 2.8M | 335.5M | 279.4M | 427.4M | 417.2M |
Equity | |||||
Common Stock | 848.8M | 848.8M | 848.8M | 848.8M | 848.8M |
Retained Earnings | - | -431.9M | -398.7M | -310.4M | -290.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 405.6M | 611.1M | 644.3M | 732.6M | 753.0M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 148.3M | 480.0M | 507.4M | 522.4M | 533.9M |
Balance Sheet Composition
Ls Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -222.9M | -30.4M | -85.1M | -16.9M | -25.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 213.4M | 1.0M | 163.4M | 1.1M | 25.1M |
Operating Cash Flow | -10.4M | -30.4M | 78.0M | -16.3M | -2.4M |
Investing Activities | |||||
Capital Expenditures | 159.9M | 0 | 858.0K | 1.6M | 4.9M |
Acquisitions | 0 | 0 | 0 | 0 | 0 |
Investment Purchases | 0 | 0 | 0 | 0 | 0 |
Investment Sales | 0 | 90.0K | 66.7M | 0 | 0 |
Investing Cash Flow | 159.9M | 90.0K | 67.6M | 1.6M | 4.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 0 |
Debt Repayment | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow | -160.9M | -1.1M | -68.5M | -2.6M | -7.7M |
Net Change in Cash | 149.6M | -30.3M | 145.5M | -14.7M | 2.6M |
Cash Flow Trend
Ls Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,554.50
Price to Book
64.77
Price to Sales
9,142.94
PEG Ratio
-15.55
Profitability Ratios
Profit Margin
558.02%
Operating Margin
-144.37%
Return on Equity
-50.66%
Return on Assets
-50.32%
Financial Health
Current Ratio
54.86
Debt to Equity
0.00
Beta
8.74
Per Share Data
EPS (TTM)
₹0.02
Book Value per Share
₹0.48
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lsind | 26.6B | 1,554.50 | 64.77 | -50.66% | 558.02% | 0.00 |
KPR Mill | 341.2B | 41.36 | 6.82 | 16.30% | 12.60% | 9.32 |
Trident | 147.5B | 34.04 | 3.34 | 8.00% | 6.27% | 35.39 |
Indo Count | 49.9B | 24.20 | 2.19 | 10.80% | 4.94% | 63.61 |
Raymond | 43.4B | 100.64 | 1.17 | 183.56% | 271.84% | 17.81 |
Sanathan Textiles | 42.6B | 28.30 | 2.36 | 8.87% | 5.09% | 59.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.