
Lucent Industries (LUCENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
55.8M
Gross Profit
18.9M
33.77%
Operating Income
16.0M
28.58%
Net Income
13.4M
23.98%
EPS (Diluted)
₹0.88
Balance Sheet Metrics
Total Assets
174.6M
Total Liabilities
23.3M
Shareholders Equity
151.3M
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Lucent Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 45.2M | 0 | 0 | 3.6M | 0 |
Cost of Goods Sold | 27.5M | 222.0K | 335.0K | 3.5M | 0 |
Gross Profit | 17.7M | -222.0K | -335.0K | 29.0K | 0 |
Gross Margin % | 39.2% | 0.0% | 0.0% | 0.8% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 30.0K | 15.0K | 65.0K | 117.5K |
Other Operating Expenses | 8.1M | 952.0K | 484.0K | 537.0K | 946.6K |
Total Operating Expenses | 8.1M | 982.0K | 499.0K | 602.0K | 1.1M |
Operating Income | 9.7M | -1.2M | -870.0K | -609.0K | -1.3M |
Operating Margin % | 21.4% | 0.0% | 0.0% | -17.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | 0 | 0 |
Interest Expense | 321.0K | 0 | 0 | 1.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.2M | -1.2M | -870.0K | -611.0K | -359.0K |
Income Tax | 3.5M | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 31.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 7.7M | -1.2M | -870.0K | -611.0K | -359.0K |
Net Margin % | 17.1% | 0.0% | 0.0% | -17.1% | 0.0% |
Key Metrics | |||||
EBITDA | 11.6M | -1.2M | -870.0K | -610.0K | -308.7K |
EPS (Basic) | ₹0.51 | ₹-0.08 | ₹-0.06 | ₹-0.04 | ₹-0.02 |
EPS (Diluted) | ₹0.51 | ₹-0.08 | ₹-0.06 | ₹-0.04 | ₹-0.02 |
Basic Shares Outstanding | 15117647 | 15000000 | 15000000 | 15000000 | 15000000 |
Diluted Shares Outstanding | 15117647 | 15000000 | 15000000 | 15000000 | 15000000 |
Income Statement Trend
Lucent Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 38.6M | 41.0K | 206.0K | 435.0K | 215.6K |
Short-term Investments | 44.0K | 20.0K | 170.0K | 304.0K | 7.0K |
Accounts Receivable | 45.4M | 0 | 0 | 0 | - |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | 1.6M | - | - | - | - |
Total Current Assets | 152.2M | 10.0M | 206.0K | 435.0K | 21.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.0M | - | - | - | - |
Total Non-Current Assets | 22.4M | 183.6M | 183.6M | 183.6M | 160.6M |
Total Assets | 174.6M | 193.7M | 183.8M | 184.1M | 182.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.9M | - | 0 | 0 | - |
Short-term Debt | - | 0 | 0 | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 887.0K | 111.0K | 34.0K | 715.0K | 715.0K |
Total Current Liabilities | 23.3M | 111.0K | 34.0K | 715.0K | 715.0K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 50.0M | 39.0M | 37.7M | 35.2M |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -3.0K | - | - | 70.0K | - |
Total Non-Current Liabilities | -3.0K | 50.0M | 39.0M | 37.7M | 35.2M |
Total Liabilities | 23.3M | 50.1M | 39.0M | 38.4M | 35.9M |
Equity | |||||
Common Stock | 150.0M | 150.0M | 150.0M | 150.0M | 150.0M |
Retained Earnings | - | -12.2M | -11.0M | -10.1M | -9.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 151.3M | 143.6M | 144.8M | 145.7M | 146.3M |
Key Metrics | |||||
Total Debt | 0 | 50.0M | 39.0M | 37.7M | 35.2M |
Working Capital | 128.9M | 9.9M | 172.0K | -280.0K | 20.9M |
Balance Sheet Composition
Lucent Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.2M | -1.2M | -870.0K | -611.0K | -359.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -46.3M | -9.9M | -682.0K | 21.4M | 31.5M |
Operating Cash Flow | -36.2M | -11.2M | -1.6M | 20.8M | 31.1M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 0 | 0 | 0 |
Acquisitions | - | 0 | 0 | -23.0M | -17.2M |
Investment Purchases | -10.0M | 0 | 0 | -23.0M | -17.2M |
Investment Sales | 91.8M | - | - | - | - |
Investing Cash Flow | 173.6M | 0 | 0 | -46.0M | -34.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 35.0M | - | - | - | - |
Debt Repayment | -188.2M | - | - | - | - |
Financing Cash Flow | -203.2M | 11.0M | 1.3M | 2.5M | -14.1M |
Free Cash Flow | -15.6M | -11.2M | -1.6M | 20.8M | 31.1M |
Net Change in Cash | -65.7M | -164.0K | -230.0K | -22.8M | -17.3M |
Cash Flow Trend
Lucent Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
772.45
Price to Book
113.03
Price to Sales
162.17
PEG Ratio
-0.34
Profitability Ratios
Profit Margin
20.71%
Operating Margin
31.17%
Return on Equity
5.10%
Return on Assets
4.42%
Financial Health
Current Ratio
6.53
Debt to Equity
0.00
Beta
0.69
Per Share Data
EPS (TTM)
₹1.47
Book Value per Share
₹10.05
Revenue per Share
₹7.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lucent | 17.0B | 772.45 | 113.03 | 5.10% | 20.71% | 0.00 |
Niit Learning | 45.0B | 21.44 | 3.71 | 18.80% | 12.77% | 8.50 |
Veranda Learning | 21.3B | -6.55 | 6.58 | -96.25% | -44.83% | 256.72 |
Steel Exchange India | 17.3B | 250.12 | 24.04 | 9.87% | 10.70% | 11.13 |
NIIT Limited | 15.4B | 35.18 | 1.42 | 4.25% | 11.90% | 0.59 |
Ascensive Educare | 8.2B | 3.35 | 5.88 | 18.69% | 7.38% | 53.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.