Mach Conferences (MCEL) | Financial Analysis & Statements
Mach Conferences and Events Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
301.0M
Shareholders Equity
1.1B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Mach Conferences Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 2.4B | 2.4B | 1.4B | 231.4M |
| Cost of Goods Sold | 2.1B | 2.0B | 1.2B | 230.4M |
| Gross Profit | 245.0M | 395.6M | 176.5M | 1.1M |
| Gross Margin % | 10.4% | 16.7% | 12.5% | 0.5% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 19.6M | 10.2M | 35.2M | 19.0M |
| Other Operating Expenses | 1.6M | 1.2M | 2.3M | 1.8M |
| Total Operating Expenses | 21.2M | 11.5M | 37.5M | 20.9M |
| Operating Income | 180.2M | 348.6M | 108.2M | -24.9M |
| Operating Margin % | 7.6% | 14.7% | 7.7% | -10.8% |
| Non-Operating Items | ||||
| Interest Income | 12.2M | 1.7M | 1.8M | 5.9M |
| Interest Expense | 12.8M | 15.5M | 7.5M | 2.3M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 197.3M | 350.9M | 106.9M | -20.9M |
| Income Tax | 55.7M | 89.1M | 18.8M | 5.2M |
| Effective Tax Rate % | 28.2% | 25.4% | 17.6% | 0.0% |
| Net Income | 141.6M | 261.8M | 88.1M | -26.1M |
| Net Margin % | 6.0% | 11.0% | 6.2% | -11.3% |
| Key Metrics | ||||
| EBITDA | 210.6M | 365.8M | 112.1M | -16.1M |
| EPS (Basic) | ₹7.07 | ₹12.45 | ₹4.19 | ₹-1.24 |
| EPS (Diluted) | ₹7.07 | ₹12.45 | ₹4.19 | ₹-1.24 |
| Basic Shares Outstanding | 20041684 | 21037100 | 21037100 | 21037100 |
| Diluted Shares Outstanding | 20041684 | 21037100 | 21037100 | 21037100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mach Conferences Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 266.6M | 219.1M | 35.0M | 21.9M |
| Short-term Investments | 72.0M | - | 18.7M | 65.9M |
| Accounts Receivable | 429.5M | 144.4M | 124.0M | 116.9M |
| Inventory | 0 | 0 | 0 | 0 |
| Other Current Assets | 12.2M | - | - | -2.0K |
| Total Current Assets | 975.8M | 795.0M | 397.1M | 268.1M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 830.3K | 195.5M | 118.3M | 117.0M |
| Goodwill | 0 | 0 | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 215.2M | - | -1.0K | -2.0K |
| Total Non-Current Assets | 414.8M | 217.8M | 180.1M | 136.8M |
| Total Assets | 1.4B | 1.0B | 577.3M | 404.9M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 61.1M | 52.6M | 37.3M | 49.4M |
| Short-term Debt | 12.7M | 60.8M | 61.2M | 51.0M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 481.6K | 22.3M | -1.0K | 352.0K |
| Total Current Liabilities | 233.9M | 446.9M | 307.7M | 262.1M |
| Non-Current Liabilities | ||||
| Long-term Debt | 52.9M | 62.5M | 37.6M | 0 |
| Deferred Tax Liabilities | 5.9M | 2.3M | 2.9M | 2.8M |
| Other Non-Current Liabilities | - | -1.0K | 1.0K | - |
| Total Non-Current Liabilities | 67.1M | 70.8M | 45.7M | 7.0M |
| Total Liabilities | 301.0M | 517.7M | 353.4M | 269.2M |
| Equity | ||||
| Common Stock | 210.4M | 188.1M | 500.0K | 500.0K |
| Retained Earnings | 438.8M | 297.0M | 223.3M | 135.3M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 1.1B | 495.1M | 223.8M | 135.8M |
| Key Metrics | ||||
| Total Debt | 65.6M | 123.3M | 98.9M | 51.0M |
| Working Capital | 741.8M | 348.1M | 89.5M | 6.0M |
Balance Sheet Composition
Mach Conferences Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 197.3M | 350.9M | 106.9M | -20.9M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -197.0M | -177.4M | -134.6M | -38.2M |
| Operating Cash Flow | -8.0M | 179.2M | -23.4M | -61.9M |
| Investing Activities | ||||
| Capital Expenditures | 17.8M | -37.8M | -45.5M | -90.8M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | -65.9M |
| Investment Sales | - | 18.7M | 47.2M | - |
| Investing Cash Flow | -197.4M | -19.1M | 2.1M | -157.4M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | 24.5M | 47.9M | 49.9M |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 404.7M | 24.1M | 47.9M | 49.9M |
| Free Cash Flow | -108.6M | 59.5M | -78.5M | -157.0M |
| Net Change in Cash | 199.2M | 184.2M | 26.5M | -169.4M |
Cash Flow Trend
Mach Conferences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.75
Price to Book
2.54
Price to Sales
1.35
Profitability Ratios
Profit Margin
6.29%
Operating Margin
9.28%
Return on Equity
12.64%
Return on Assets
6.89%
Financial Health
Current Ratio
4.31
Debt to Equity
5.41
Per Share Data
EPS (TTM)
₹6.29
Book Value per Share
₹53.94
Revenue per Share
₹101.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCEL | 2.9B | 21.75 | 2.54 | 12.64% | 6.29% | 5.41 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




