BLS International (BLS) | Financial Analysis & Statements
BLS International Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
7.4B
Gross Profit
4.0B
54.23%
Operating Income
1.9B
25.83%
Net Income
1.9B
25.21%
EPS (Diluted)
₹4.25
Balance Sheet Metrics
Total Assets
33.4B
Total Liabilities
9.0B
Shareholders Equity
24.4B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
BLS International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.9B | 16.8B | 15.2B | 8.5B | 4.8B |
| Cost of Goods Sold | 9.9B | 9.6B | 10.3B | 5.7B | 3.4B |
| Gross Profit | 12.1B | 7.1B | 4.9B | 2.8B | 1.4B |
| Gross Margin % | 55.0% | 42.5% | 32.2% | 32.5% | 29.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 697.9M | 436.3M | 502.3M | 312.5M | 218.9M |
| Other Operating Expenses | 1.5B | 734.6M | 497.8M | 933.0M | 240.9M |
| Total Operating Expenses | 2.2B | 1.2B | 1.0B | 1.2B | 459.8M |
| Operating Income | 5.7B | 3.3B | 2.1B | 996.8M | 365.6M |
| Operating Margin % | 26.1% | 19.7% | 14.0% | 11.7% | 7.6% |
| Non-Operating Items | |||||
| Interest Income | 523.4M | 371.1M | 116.4M | 54.1M | 49.9M |
| Interest Expense | 277.2M | 25.3M | 5.6M | 6.7M | 2.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.1B | 3.5B | 2.2B | 1.1B | 483.7M |
| Income Tax | 658.8M | 264.5M | 162.2M | 27.6M | -19.7M |
| Effective Tax Rate % | 10.9% | 7.5% | 7.4% | 2.4% | -4.1% |
| Net Income | 5.4B | 3.3B | 2.0B | 1.1B | 503.3M |
| Net Margin % | 24.6% | 19.4% | 13.5% | 13.1% | 10.5% |
| Key Metrics | |||||
| EBITDA | 7.1B | 3.9B | 2.4B | 1.2B | 581.1M |
| EPS (Basic) | ₹12.34 | ₹7.60 | ₹4.89 | ₹3.71 | ₹1.23 |
| EPS (Diluted) | ₹12.33 | ₹7.60 | ₹4.89 | ₹2.71 | ₹1.23 |
| Basic Shares Outstanding | 411740908 | 411416326 | 410603425 | 299925876 | 409800000 |
| Diluted Shares Outstanding | 411740908 | 411416326 | 410603425 | 299925876 | 409800000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BLS International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.8B | 4.1B | 669.4M | 369.2M | 351.5M |
| Short-term Investments | 6.1B | 5.6B | 3.7B | 2.7B | 2.3B |
| Accounts Receivable | 1.2B | 404.8M | 326.5M | 222.6M | 1.0B |
| Inventory | 4.9M | 16.0M | 5.6M | - | - |
| Other Current Assets | 241.2M | 171.1M | 268.0K | 167.0K | 107.0K |
| Total Current Assets | 11.4B | 11.1B | 5.7B | 4.0B | 4.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.9B | 398.8M | 108.4M | 99.0M | 12.5M |
| Goodwill | 20.4B | 2.1B | 2.2B | 360.6M | 210.4M |
| Intangible Assets | 480.8M | 457.6M | 537.1M | 200.5M | 50.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0K | 4.0K | 6.0K | 6.0K | 8.2M |
| Total Non-Current Assets | 16.6B | 5.0B | 3.8B | 2.3B | 852.3M |
| Total Assets | 28.1B | 16.2B | 9.5B | 6.3B | 5.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 982.7M | 314.3M | 294.7M | 182.6M | 96.4M |
| Short-term Debt | 747.7M | 58.5M | 20.7M | 48.5M | 4.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 101.6M | 120.3M | 44.7M | 42.9M | 42.8M |
| Total Current Liabilities | 4.9B | 1.4B | 1.0B | 542.9M | 348.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 247.4M | 44.6M | 63.1M | 3.3M |
| Deferred Tax Liabilities | 16.4M | - | - | - | - |
| Other Non-Current Liabilities | - | 1.0K | - | -1.0K | - |
| Total Non-Current Liabilities | 3.0B | 301.3M | 80.6M | 92.2M | 33.2M |
| Total Liabilities | 7.9B | 1.7B | 1.1B | 635.1M | 381.8M |
| Equity | |||||
| Common Stock | 411.7M | 411.7M | 410.8M | 102.4M | 102.4M |
| Retained Earnings | 12.5B | 7.6B | 6.6B | 5.3B | 4.3B |
| Treasury Stock | - | - | 6.7M | 5.2M | 19.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 20.2B | 14.4B | 8.4B | 5.7B | 4.6B |
| Key Metrics | |||||
| Total Debt | 3.6B | 306.0M | 65.3M | 111.6M | 7.3M |
| Working Capital | 6.5B | 9.7B | 4.7B | 3.5B | 3.8B |
Balance Sheet Composition
BLS International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.1B | 3.5B | 2.2B | 1.1B | 483.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 166.0M | - | - | - | - |
| Working Capital Changes | 320.6M | -60.7M | 134.2M | 392.7M | 39.7M |
| Operating Cash Flow | 6.3B | 3.1B | 2.2B | 1.5B | 478.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -637.7M | -676.8M | -669.9M | -48.1M |
| Acquisitions | -9.0B | 0 | -812.4M | 0 | - |
| Investment Purchases | -1.1B | -2.3B | -1.2B | -934.6M | -249.2M |
| Investment Sales | - | - | 190.5M | - | 26.6M |
| Investing Cash Flow | -11.7B | -2.9B | -2.5B | -1.6B | -270.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -211.2M | -308.3M | -256.5M | -127.7M | -76.6M |
| Debt Issuance | - | - | - | 31.2M | 0 |
| Debt Repayment | - | - | - | 0 | -8.8M |
| Financing Cash Flow | 1.8B | 2.6B | 77.9M | -65.4M | -85.4M |
| Free Cash Flow | 6.7B | 2.9B | 1.9B | 1.0B | 401.9M |
| Net Change in Cash | -3.6B | 2.8B | -163.8M | -175.7M | 122.7M |
Cash Flow Trend
BLS International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.13
Forward P/E
14.60
Price to Book
5.47
Price to Sales
4.05
PEG Ratio
0.52
Profitability Ratios
Profit Margin
22.39%
Operating Margin
23.73%
Return on Equity
25.17%
Return on Assets
18.11%
Financial Health
Current Ratio
3.10
Debt to Equity
16.55
Beta
-0.37
Per Share Data
EPS (TTM)
₹15.62
Book Value per Share
₹51.78
Revenue per Share
₹69.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLS | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
| Hinduja Global | 19.3B | 60.39 | 0.24 | 1.55% | 1.01% | 23.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.




