CMS Info Systems (CMSINFO) | Financial Analysis & Statements
CMS Info Systems Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.3B
Gross Profit
5.7B
91.05%
Operating Income
1.1B
18.07%
Net Income
935.8M
14.92%
EPS (Diluted)
₹5.59
Balance Sheet Metrics
Total Assets
31.2B
Total Liabilities
8.5B
Shareholders Equity
22.7B
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
CMS Info Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.2B | 22.6B | 19.1B | 15.9B | 13.1B |
| Cost of Goods Sold | 3.1B | 2.8B | 1.6B | 1.8B | 2.0B |
| Gross Profit | 21.1B | 19.8B | 17.5B | 14.1B | 11.0B |
| Gross Margin % | 87.2% | 87.5% | 91.6% | 88.6% | 84.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 1.1B | 937.2M | 614.3M | 573.1M |
| Other Operating Expenses | 10.2B | 8.4B | 7.5B | 6.3B | 5.0B |
| Total Operating Expenses | 11.5B | 9.5B | 8.4B | 6.9B | 5.6B |
| Operating Income | 4.6B | 5.5B | 5.1B | 4.0B | 2.8B |
| Operating Margin % | 19.1% | 24.3% | 26.7% | 25.1% | 21.5% |
| Non-Operating Items | |||||
| Interest Income | 202.7M | 136.6M | 58.1M | 34.8M | 59.2M |
| Interest Expense | 182.0M | 162.1M | 196.2M | 143.9M | 82.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.0B | 4.7B | 4.0B | 3.0B | 2.4B |
| Income Tax | 1.3B | 1.2B | 1.0B | 774.1M | 692.3M |
| Effective Tax Rate % | 25.2% | 25.7% | 25.9% | 25.7% | 29.1% |
| Net Income | 3.7B | 3.5B | 3.0B | 2.2B | 1.7B |
| Net Margin % | 15.4% | 15.3% | 15.5% | 14.1% | 12.9% |
| Key Metrics | |||||
| EBITDA | 6.5B | 7.2B | 6.5B | 5.0B | 3.6B |
| EPS (Basic) | ₹22.79 | ₹22.22 | ₹19.31 | ₹15.07 | ₹11.39 |
| EPS (Diluted) | ₹22.36 | ₹21.39 | ₹18.67 | ₹14.33 | ₹11.09 |
| Basic Shares Outstanding | 163463078 | 156263816 | 153893100 | 148706864 | 148000000 |
| Diluted Shares Outstanding | 163463078 | 156263816 | 153893100 | 148706864 | 148000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CMS Info Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3B | 1.6B | 963.1M | 643.5M | 1.3B |
| Short-term Investments | 5.6B | 5.1B | 2.9B | 2.2B | 1.6B |
| Accounts Receivable | 8.1B | 7.2B | 5.3B | 5.0B | 5.0B |
| Inventory | 795.8M | 1.3B | 741.7M | 634.8M | 894.7M |
| Other Current Assets | 802.6M | 695.6M | -10.0K | 10.0K | -10.0K |
| Total Current Assets | 18.1B | 16.2B | 10.8B | 9.5B | 9.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 51.9M | 48.3M | 40.4M | 39.8M | 45.2M |
| Goodwill | 4.3B | 4.2B | 4.2B | 4.3B | 4.3B |
| Intangible Assets | 165.9M | 97.4M | 109.4M | 174.1M | 194.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -120.0K | 186.8M | -20.0K | 20.0K | 10.0K |
| Total Non-Current Assets | 13.1B | 10.4B | 10.2B | 9.0B | 6.3B |
| Total Assets | 31.2B | 26.6B | 21.0B | 18.6B | 16.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 2.6B | 920.8M | 2.5B | 3.1B |
| Short-term Debt | 574.8M | 527.4M | 505.3M | 460.7M | 321.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 254.6M | 242.2M | 220.5M | 249.6M | 168.6M |
| Total Current Liabilities | 6.9B | 5.5B | 3.6B | 4.3B | 5.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 1.5B | 1.5B | 945.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 59.0M | 81.5M | 6.1M | 9.2M | - |
| Total Non-Current Liabilities | 1.6B | 1.6B | 1.7B | 1.7B | 1.1B |
| Total Liabilities | 8.5B | 7.1B | 5.4B | 6.0B | 6.3B |
| Equity | |||||
| Common Stock | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
| Retained Earnings | 17.6B | 14.9B | 12.6B | 9.8B | 7.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.7B | 19.5B | 15.6B | 12.6B | 9.8B |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.8B | 2.0B | 1.9B | 1.3B |
| Working Capital | 11.2B | 10.7B | 7.1B | 5.2B | 4.7B |
Balance Sheet Composition
CMS Info Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 4.7B | 4.0B | 3.0B | 2.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 307.4M | 365.6M | 92.8M | 61.2M | 19.6M |
| Working Capital Changes | -1.1B | -3.7B | -505.5M | -966.3M | -1.3B |
| Operating Cash Flow | 4.7B | 1.4B | 3.7B | 2.2B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -1.1B | -1.9B | -2.8B | -501.8M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -17.1B | -17.0B | -12.6B | -9.1B | -5.9B |
| Investment Sales | 15.8B | 14.7B | 11.3B | 8.9B | 4.9B |
| Investing Cash Flow | -2.8B | -3.3B | -3.3B | -3.1B | -1.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.1B | -1.1B | -154.1M | -226.4M | -362.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -820.1M | 19.0M | 3.4M | 411.2M | -362.6M |
| Free Cash Flow | 3.3B | 3.3B | 2.1B | -274.6M | 1.3B |
| Net Change in Cash | 1.1B | -1.9B | 425.5M | -496.9M | -764.2M |
Cash Flow Trend
CMS Info Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.62
Forward P/E
12.78
Price to Book
2.13
Price to Sales
2.01
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
13.02%
Operating Margin
13.59%
Return on Equity
16.43%
Return on Assets
11.94%
Financial Health
Current Ratio
2.62
Debt to Equity
9.54
Beta
0.25
Per Share Data
EPS (TTM)
₹19.34
Book Value per Share
₹141.87
Revenue per Share
₹149.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CMSINFO | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
| Hinduja Global | 19.3B | 60.39 | 0.24 | 1.55% | 1.01% | 23.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.




