TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 38.1M
Gross Profit 30.2M 79.33%
Operating Income -73.1M -191.69%
Net Income -53.0M -139.04%

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 378.3M
Shareholders Equity 1.0B
Debt to Equity 0.37

Cash Flow Metrics

Revenue & Profitability Trend

MkVentures Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i179.6M281.1M102.7M2.2M3.7M
Cost of Goods Sold i41.0M51.2M43.6M75.6M48.4M
Gross Profit i138.6M229.9M59.1M-73.4M-44.7M
Gross Margin % i77.2%81.8%57.6%-3,355.0%-1,205.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.2M2.7M893.8K945.3K
Other Operating Expenses i100.8M11.0M9.7M3.0M796.3K
Total Operating Expenses i100.8M17.3M12.3M3.8M1.7M
Operating Income i106.4M319.8M212.2M-77.1M-43.5M
Operating Margin % i59.2%113.8%206.7%-3,526.5%-1,173.1%
Non-Operating Items
Interest Income i-14.2M2.1M16.5M10.2M
Interest Expense i-57.1M174.2K--
Other Non-Operating Income-----
Pre-tax Income i131.3M288.5M218.4M61.3M32.6M
Income Tax i36.4M76.7M54.8M15.6M5.6M
Effective Tax Rate % i27.7%26.6%25.1%25.5%17.3%
Net Income i94.9M211.7M163.7M45.7M27.0M
Net Margin % i52.8%75.3%159.4%2,087.4%726.4%
Key Metrics
EBITDA i110.2M345.6M214.3M-198.9M-109.4M
EPS (Basic) i-₹55.46₹45.89₹13.11₹7.74
EPS (Diluted) i-₹55.46₹45.89₹13.11₹7.74
Basic Shares Outstanding i-3817767381776734825483482548
Diluted Shares Outstanding i-3817767381776734825483482548

Income Statement Trend

MkVentures Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.8M312.4M3.0M282.1K1.6M
Short-term Investments i52.5M125.1M20.4M135.2M68.5M
Accounts Receivable i---00
Inventory i---00
Other Current Assets---103.0K13.6M
Total Current Assets i500.6M589.2M1.6B139.1M101.7M
Non-Current Assets
Property, Plant & Equipment i-00-1
Goodwill i---0103.8K
Intangible Assets i----103.8K
Long-term Investments-----
Other Non-Current Assets319.0K172.0K-4.0M4.8M
Total Non-Current Assets i906.5M716.7M1.6B15.9M16.9M
Total Assets i1.4B1.3B3.3B155.0M118.6M
Liabilities
Current Liabilities
Accounts Payable i---00
Short-term Debt i--2.5B00
Current Portion of Long-term Debt-----
Other Current Liabilities-3.7M---
Total Current Liabilities i-172.5M7.8M174.1K5.7M
Non-Current Liabilities
Long-term Debt i-02.5B00
Deferred Tax Liabilities i---00
Other Non-Current Liabilities188.1M7.6M6.3M13.0K-1
Total Non-Current Liabilities i378.3M195.8M2.9B50.3K2.5M
Total Liabilities i378.3M368.3M2.9B224.4K8.2M
Equity
Common Stock i38.4M38.4M34.2M34.2M34.2M
Retained Earnings i-392.8M218.4M85.8M50.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.0B937.6M318.5M154.8M110.4M
Key Metrics
Total Debt i005.0B00
Working Capital i500.6M416.8M1.6B138.9M96.0M

Balance Sheet Composition

MkVentures Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i131.3M288.5M218.4M61.3M32.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i174.5M2.3B-2.8B32.1M-12.1M
Operating Cash Flow i313.1M2.7B-2.5B141.8M50.2M
Investing Activities
Capital Expenditures i-361.0K-12.2M0293.7K-78.1K
Acquisitions i-----
Investment Purchases i-630.2M-121.1M-528.5K-1.5B-661.3M
Investment Sales i-23.7M139.0M1.5B700.1M
Investing Cash Flow i-630.5M-109.5M138.5M52.0M38.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.8M----
Debt Issuance i--2.5B32.7B23.6B
Debt Repayment i----32.7B-23.6B
Financing Cash Flow i-3.8M399.7M2.5B00
Free Cash Flow i331.3M2.6B-2.6B-52.3M-53.6M
Net Change in Cash i-321.3M2.9B78.8M193.9M89.0M

Cash Flow Trend

MkVentures Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.29
Price to Book 5.86
Price to Sales 26.17

Profitability Ratios

Profit Margin 37.43%
Operating Margin 90.85%
Return on Equity 9.22%
Return on Assets 6.74%

Financial Health

Debt to Equity 0.00
Beta -0.17

Per Share Data

EPS (TTM) ₹24.76
Book Value per Share ₹267.60
Revenue per Share ₹59.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mkventures6.0B63.295.869.22%37.43%0.00
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.7T24.823.0512.68%97.62%748.58
Fedbank Financial 47.0B20.441.858.84%22.31%409.77
IndoStar Capital 38.4B74.751.041.53%22.92%190.25
Northern Arc Capital 37.3B12.751.089.96%26.85%287.35

Financial data is updated regularly. All figures are in the company's reporting currency.