MPIL (MPILCORPL) | Financial Analysis & Statements
MPIL Corporation Limited Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-2.1M
Net Income
500.0K
EPS (Diluted)
₹0.88
Balance Sheet Metrics
Total Assets
200.7M
Total Liabilities
62.6M
Shareholders Equity
138.1M
Debt to Equity
0.45
Cash Flow Metrics
Revenue & Profitability Trend
MPIL Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 600.0K | 600.0K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.6M | 990.0K | 1.6M | 1.1M | 400.0K |
| Other Operating Expenses | 3.8M | 3.4M | 3.5M | 2.9M | 2.5M |
| Total Operating Expenses | 7.4M | 4.4M | 5.2M | 4.0M | 2.9M |
| Operating Income | -12.0M | -9.3M | -11.1M | -9.8M | -9.1M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 9.1M | 9.3M | 12.6M | 13.0M | 11.7M |
| Interest Expense | 3.7M | 3.8M | 3.3M | 3.3M | 4.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -22.9M | -5.8M | 8.8M | 10.0M | 2.4M |
| Income Tax | 0 | 0 | 1.5M | 1.5M | 881.8K |
| Effective Tax Rate % | 0.0% | 0.0% | 17.5% | 14.7% | 36.6% |
| Net Income | -22.9M | -5.8M | 7.3M | 8.5M | 1.5M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 4.3M | 5.4M | 5.0M | 7.7M | 7.3M |
| EPS (Basic) | ₹-40.06 | ₹-10.20 | ₹12.75 | ₹14.88 | ₹2.67 |
| EPS (Diluted) | ₹-40.06 | ₹-10.20 | ₹12.75 | ₹14.88 | ₹2.67 |
| Basic Shares Outstanding | 571577 | 572000 | 572000 | 571577 | 571577 |
| Diluted Shares Outstanding | 571577 | 572000 | 572000 | 571577 | 571577 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
MPIL Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 550.3K | 480.0K | 208.0K | 176.9K | 163.9K |
| Short-term Investments | 38.9M | 61.8M | 29.3M | 20.4M | 13.4M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 188.0K | 624.0K |
| Total Current Assets | 44.9M | 67.8M | 34.9M | 74.0M | 19.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 138.5M | 1.0K | 176.4M | 128.5M | 174.7M |
| Total Non-Current Assets | 154.2M | 156.0M | 191.0M | 144.5M | 192.0M |
| Total Assets | 199.1M | 223.8M | 225.9M | 218.5M | 211.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.3M | 2.2M | 3.2M | 2.7M | 2.9M |
| Short-term Debt | 1.3M | 2.0M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 60.9M | 61.7M | 58.4M | 57.9M | 58.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2M | 2.7M | 1.6M | 1.3M | 1.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.2M | 2.7M | 1.6M | 1.3M | 1.9M |
| Total Liabilities | 63.1M | 64.4M | 59.9M | 59.2M | 60.3M |
| Equity | |||||
| Common Stock | 5.7M | 5.7M | 5.7M | 5.7M | 5.7M |
| Retained Earnings | 10.6M | 33.6M | 39.7M | 32.8M | 24.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 136.0M | 159.4M | 165.9M | 159.3M | 151.5M |
| Key Metrics | |||||
| Total Debt | 3.5M | 4.7M | 1.6M | 1.3M | 1.9M |
| Working Capital | -16.0M | 6.1M | -23.5M | 16.1M | -38.6M |
Balance Sheet Composition
MPIL Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -22.9M | -5.8M | 8.8M | 10.0M | 2.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 130.6K | 41.0M | -464.0K | -1.6M | 543.8K |
| Operating Cash Flow | -31.8M | 25.9M | -4.2M | -4.6M | -8.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -2.8M | 0 | -121.6K | -2.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -39.0M | -19.0K | 0 | 0 |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | -41.8M | -39.0K | -121.6K | -2.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -514.4K | -686.0K | -686.0K | -685.9K | -857.4K |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -514.4K | -686.0K | -736.0K | -686.4K | -857.4K |
| Free Cash Flow | -8.0M | 29.6M | -12.1M | -11.7M | -10.3M |
| Net Change in Cash | -32.3M | -16.6M | -5.0M | -5.4M | -11.6M |
Cash Flow Trend
MPIL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
75.43
Price to Book
1.94
Price to Sales
447.74
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-1,050.00%
Return on Equity
-16.84%
Return on Assets
-11.50%
Financial Health
Current Ratio
0.74
Debt to Equity
1.40
Beta
-0.60
Per Share Data
EPS (TTM)
₹-36.38
Book Value per Share
₹241.70
Revenue per Share
₹1.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MPILCORPL | 267.2M | 75.43 | 1.94 | -16.84% | 0.00% | 1.40 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.



