Parmeshvari Silk (PARMSILK) | Financial Analysis & Statements
Parmeshvari Silk Mills Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
622.8M
Gross Profit
394.8M
63.39%
Operating Income
54.3M
8.72%
Net Income
25.0M
4.02%
EPS (Diluted)
₹8.34
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.7B
Shareholders Equity
546.5M
Debt to Equity
3.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Parmeshvari Silk Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 2.3B | 2.0B |
| Cost of Goods Sold | 1.6B | 1.4B |
| Gross Profit | 737.9M | 622.4M |
| Gross Margin % | 31.6% | 30.6% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 69.7M | 69.0M |
| Other Operating Expenses | 57.2M | 51.1M |
| Total Operating Expenses | 126.9M | 120.0M |
| Operating Income | 209.7M | 161.1M |
| Operating Margin % | 9.0% | 7.9% |
| Non-Operating Items | ||
| Interest Income | 100.9K | 115.3K |
| Interest Expense | 80.0M | 68.4M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 115.1M | 83.3M |
| Income Tax | 28.6M | 23.0M |
| Effective Tax Rate % | 24.9% | 27.6% |
| Net Income | 86.5M | 60.3M |
| Net Margin % | 3.7% | 3.0% |
| Key Metrics | ||
| EBITDA | 241.6M | 188.8M |
| EPS (Basic) | ₹28.81 | ₹20.11 |
| EPS (Diluted) | ₹28.81 | ₹20.11 |
| Basic Shares Outstanding | 3001100 | 3001100 |
| Diluted Shares Outstanding | 3001100 | 3001100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Parmeshvari Silk Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 759.7K | 878.0K |
| Short-term Investments | 1.3M | 38.9M |
| Accounts Receivable | 649.2M | 630.1M |
| Inventory | 839.8M | 700.9M |
| Other Current Assets | 58.3M | 92.9M |
| Total Current Assets | 1.6B | 1.6B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 43.4M | 35.6M |
| Goodwill | - | 0 |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 5.7M | 5.7M |
| Total Non-Current Assets | 619.2M | 555.8M |
| Total Assets | 2.3B | 2.1B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 308.5M | 302.5M |
| Short-term Debt | 844.3M | 685.5M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 66.0M | 56.2M |
| Total Current Liabilities | 1.3B | 1.1B |
| Non-Current Liabilities | ||
| Long-term Debt | 398.0M | 526.1M |
| Deferred Tax Liabilities | 44.7M | 42.5M |
| Other Non-Current Liabilities | 4.6M | 4.6M |
| Total Non-Current Liabilities | 447.3M | 573.2M |
| Total Liabilities | 1.7B | 1.7B |
| Equity | ||
| Common Stock | 30.0M | 30.0M |
| Retained Earnings | 478.0M | 391.6M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 546.5M | 461.5M |
| Key Metrics | ||
| Total Debt | 1.2B | 1.2B |
| Working Capital | 374.5M | 478.9M |
Balance Sheet Composition
Parmeshvari Silk Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 102.0M | 83.3M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -79.9M | -268.3M |
| Operating Cash Flow | 109.0M | -105.2M |
| Investing Activities | ||
| Capital Expenditures | -72.4M | -183.8M |
| Acquisitions | - | - |
| Investment Purchases | -1.3M | - |
| Investment Sales | - | - |
| Investing Cash Flow | -73.7M | -183.5M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 229.8K | 311.6M |
| Debt Repayment | -139.6M | - |
| Financing Cash Flow | -1.7M | 311.6M |
| Free Cash Flow | -175.2M | -195.5M |
| Net Change in Cash | 33.5M | 22.8M |
Cash Flow Trend
Parmeshvari Silk Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.01
Price to Book
0.53
Price to Sales
0.13
PEG Ratio
0.38
Profitability Ratios
Profit Margin
3.87%
Operating Margin
8.16%
Return on Equity
15.82%
Return on Assets
3.84%
Financial Health
Current Ratio
1.39
Debt to Equity
235.53
Beta
0.82
Per Share Data
EPS (TTM)
₹17.39
Book Value per Share
₹196.15
Revenue per Share
₹812.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PARMSILK | 313.7M | 6.01 | 0.53 | 15.82% | 3.87% | 235.53 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




