
PMC Fincorp (PMCFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
65.2M
Gross Profit
54.1M
82.96%
Operating Income
54.0M
82.85%
Net Income
40.9M
62.66%
EPS (Diluted)
₹0.06
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
512.4M
Shareholders Equity
1.7B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
PMC Fincorp Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 212.4M | 155.6M | -11.9M | 73.8M | 54.3M |
Cost of Goods Sold | 20.8M | 23.3M | 24.6M | 12.5M | 11.0M |
Gross Profit | 191.6M | 132.3M | -36.4M | 61.3M | 43.3M |
Gross Margin % | 90.2% | 85.0% | 0.0% | 83.0% | 79.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 823.0K | 2.0M | 1.9M | 1.2M |
Other Operating Expenses | 9.5M | 3.6M | 4.3M | 4.3M | 2.3M |
Total Operating Expenses | 9.5M | 4.5M | 6.3M | 6.2M | 3.5M |
Operating Income | 184.3M | 124.8M | -45.5M | 52.8M | 38.1M |
Operating Margin % | 86.7% | 80.2% | 0.0% | 71.5% | 70.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | 3.0K | 7.0K | 1.8M | 61.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 184.3M | 125.9M | -63.6M | 25.5M | 24.3M |
Income Tax | 40.8M | 12.4M | 8.0K | 7.4M | 6.2M |
Effective Tax Rate % | 22.1% | 9.9% | 0.0% | 28.9% | 25.4% |
Net Income | 143.5M | 113.5M | -63.6M | 18.1M | 18.2M |
Net Margin % | 67.5% | 72.9% | 0.0% | 24.6% | 33.4% |
Key Metrics | |||||
EBITDA | 185.0M | 126.8M | -44.8M | 52.9M | 38.3M |
EPS (Basic) | ₹0.20 | ₹0.19 | ₹-0.11 | ₹0.03 | ₹0.04 |
EPS (Diluted) | ₹0.20 | ₹0.19 | ₹-0.11 | ₹0.03 | ₹0.04 |
Basic Shares Outstanding | 717490000 | 601758873 | 601758873 | 573589859 | 573589859 |
Diluted Shares Outstanding | 717490000 | 601758873 | 601758873 | 573589859 | 573589859 |
Income Statement Trend
PMC Fincorp Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 435.0K | 437.0K | 310.0K | 480.0K | 88.0K |
Short-term Investments | 471.5M | 216.9M | 149.8M | 55.2M | 7.3M |
Accounts Receivable | 0 | 0 | 3.0M | 2.2M | 34.0K |
Inventory | 3.9M | 1.1M | 854.0K | 2.5M | 2.0M |
Other Current Assets | - | 1.7M | 829.0K | - | - |
Total Current Assets | 2.0B | 546.2M | 673.3M | 1.1B | 767.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.0K | 1.0K | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.5M | 1.6M | 1.0M | - | 3.0M |
Total Non-Current Assets | 229.3M | 816.5M | 666.1M | 46.9M | 37.4M |
Total Assets | 2.2B | 1.4B | 1.3B | 1.2B | 804.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 5.6M | 467.0K | 657.0K | 903.0K |
Short-term Debt | - | 30.9M | - | - | 62.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.4M | 51.7M | 26.9M | 8.9M | 21.1M |
Non-Current Liabilities | |||||
Long-term Debt | 462.3M | 154.6M | 146.5M | 246.0M | 62.1M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | 128.2M | 1.0K | 6.0M |
Total Non-Current Liabilities | 511.0M | 159.3M | 278.9M | 250.2M | 66.2M |
Total Liabilities | 512.4M | 210.9M | 305.7M | 259.1M | 87.2M |
Equity | |||||
Common Stock | 712.1M | 534.1M | 534.1M | 509.1M | 509.1M |
Retained Earnings | - | 153.2M | 62.2M | 136.0M | 119.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.2B | 1.0B | 911.3M | 717.4M |
Key Metrics | |||||
Total Debt | 462.3M | 185.5M | 146.5M | 246.0M | 124.1M |
Working Capital | 2.0B | 494.5M | 646.5M | 1.1B | 746.2M |
Balance Sheet Composition
PMC Fincorp Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 184.3M | 125.9M | -63.6M | 25.5M | 24.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | -223.0K | 0 | - | - |
Working Capital Changes | -377.4M | 32.3M | -92.3M | -332.8M | -31.2M |
Operating Cash Flow | -193.1M | 158.0M | -155.9M | -307.3M | -6.9M |
Investing Activities | |||||
Capital Expenditures | -487.0K | 0 | -3.2M | -190.0K | -1.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -377.3M | -394.8M | 0 | 0 |
Investment Sales | - | 370.5M | 186.0M | 3.3M | 63.4M |
Investing Cash Flow | -487.0K | -6.8M | -212.0M | 3.2M | 63.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 276.8M | 0 | 28.7M | 184.0M | 0 |
Debt Repayment | - | -89.2M | 0 | 0 | -39.2M |
Financing Cash Flow | 276.8M | -89.2M | -33.2M | 357.2M | -39.2M |
Free Cash Flow | -280.2M | 100.3M | -44.8M | -316.1M | -25.6M |
Net Change in Cash | 83.2M | 62.0M | -401.1M | 53.0M | 17.2M |
Cash Flow Trend
PMC Fincorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.27
Price to Book
1.07
Price to Sales
8.34
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
68.83%
Operating Margin
91.68%
Return on Equity
8.49%
Return on Assets
6.51%
Financial Health
Current Ratio
1,408.56
Debt to Equity
27.35
Beta
0.95
Per Share Data
EPS (TTM)
₹0.15
Book Value per Share
₹2.00
Revenue per Share
₹0.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pmcfin | 1.5B | 14.27 | 1.07 | 8.49% | 68.83% | 27.35 |
Bajaj Finance | 5.6T | 31.91 | 5.74 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.4B | 6.69 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.