PMC Fincorp (PMCFIN) | Financial Analysis & Statements
PMC Fincorp Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
65.2M
Gross Profit
54.1M
82.96%
Operating Income
54.0M
82.85%
Net Income
40.9M
62.66%
EPS (Diluted)
₹0.06
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
512.4M
Shareholders Equity
1.7B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
PMC Fincorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 212.4M | 155.6M | -11.9M | 73.8M | 54.3M |
| Cost of Goods Sold | 19.5M | 23.3M | 24.6M | 12.5M | 11.0M |
| Gross Profit | 193.0M | 132.3M | -36.4M | 61.3M | 43.3M |
| Gross Margin % | 90.8% | 85.0% | 0.0% | 83.0% | 79.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1M | 823.0K | 2.0M | 1.9M | 1.2M |
| Other Operating Expenses | 4.3M | 3.6M | 4.3M | 4.3M | 2.3M |
| Total Operating Expenses | 5.4M | 4.5M | 6.3M | 6.2M | 3.5M |
| Operating Income | 184.8M | 124.8M | -45.5M | 52.8M | 38.1M |
| Operating Margin % | 87.0% | 80.2% | 0.0% | 71.5% | 70.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 421.0K | 3.0K | 7.0K | 1.8M | 61.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 184.3M | 125.9M | -63.6M | 25.5M | 24.3M |
| Income Tax | 40.8M | 12.4M | 8.0K | 7.4M | 6.2M |
| Effective Tax Rate % | 22.1% | 9.9% | 0.0% | 28.9% | 25.4% |
| Net Income | 143.5M | 113.5M | -63.6M | 18.1M | 18.2M |
| Net Margin % | 67.5% | 72.9% | 0.0% | 24.6% | 33.4% |
| Key Metrics | |||||
| EBITDA | 185.4M | 126.8M | -44.8M | 52.9M | 38.3M |
| EPS (Basic) | ₹0.20 | ₹0.19 | ₹-0.11 | ₹0.03 | ₹0.04 |
| EPS (Diluted) | ₹0.20 | ₹0.19 | ₹-0.11 | ₹0.03 | ₹0.04 |
| Basic Shares Outstanding | 712082000 | 601758873 | 601758873 | 573589859 | 573589859 |
| Diluted Shares Outstanding | 712082000 | 601758873 | 601758873 | 573589859 | 573589859 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PMC Fincorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 435.0K | 437.0K | 310.0K | 480.0K | 88.0K |
| Short-term Investments | 665.4M | 216.9M | 149.8M | 55.2M | 7.3M |
| Accounts Receivable | 848.0K | 0 | 3.0M | 2.2M | 34.0K |
| Inventory | 3.9M | 1.1M | 854.0K | 2.5M | 2.0M |
| Other Current Assets | 3.4M | 1.7M | 829.0K | - | - |
| Total Current Assets | 1.6B | 546.2M | 673.3M | 1.1B | 767.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 1.0K | 1.0K | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.0M | 1.6M | 1.0M | - | 3.0M |
| Total Non-Current Assets | 620.2M | 816.5M | 666.1M | 46.9M | 37.4M |
| Total Assets | 2.2B | 1.4B | 1.3B | 1.2B | 804.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 5.6M | 467.0K | 657.0K | 903.0K |
| Short-term Debt | 462.3M | 30.9M | - | - | 62.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 506.9M | 51.7M | 26.9M | 8.9M | 21.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 154.6M | 146.5M | 246.0M | 62.1M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | - | 128.2M | 1.0K | 6.0M |
| Total Non-Current Liabilities | 5.5M | 159.3M | 278.9M | 250.2M | 66.2M |
| Total Liabilities | 512.4M | 210.9M | 305.7M | 259.1M | 87.2M |
| Equity | |||||
| Common Stock | 712.1M | 534.1M | 534.1M | 509.1M | 509.1M |
| Retained Earnings | 265.0M | 153.2M | 62.2M | 136.0M | 119.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.2B | 1.0B | 911.3M | 717.4M |
| Key Metrics | |||||
| Total Debt | 462.3M | 185.5M | 146.5M | 246.0M | 124.1M |
| Working Capital | 1.1B | 494.5M | 646.5M | 1.1B | 746.2M |
Balance Sheet Composition
PMC Fincorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 184.3M | 125.9M | -63.6M | 25.5M | 24.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | -223.0K | 0 | - | - |
| Working Capital Changes | -377.4M | 32.3M | -92.3M | -332.8M | -31.2M |
| Operating Cash Flow | -193.1M | 158.0M | -155.9M | -307.3M | -6.9M |
| Investing Activities | |||||
| Capital Expenditures | -487.0K | 0 | -3.2M | -190.0K | -1.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -377.3M | -394.8M | 0 | 0 |
| Investment Sales | - | 370.5M | 186.0M | 3.3M | 63.4M |
| Investing Cash Flow | -487.0K | -6.8M | -212.0M | 3.2M | 63.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 276.8M | 0 | 28.7M | 184.0M | 0 |
| Debt Repayment | - | -89.2M | 0 | 0 | -39.2M |
| Financing Cash Flow | 276.8M | -89.2M | -33.2M | 357.2M | -39.2M |
| Free Cash Flow | -280.2M | 100.3M | -44.8M | -316.1M | -25.6M |
| Net Change in Cash | 83.2M | 62.0M | -401.1M | 53.0M | 17.2M |
Cash Flow Trend
PMC Fincorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.75
Price to Book
0.73
Price to Sales
11.81
PEG Ratio
-0.30
Profitability Ratios
Profit Margin
49.21%
Operating Margin
72.99%
Return on Equity
8.49%
Return on Assets
6.51%
Financial Health
Current Ratio
662.54
Debt to Equity
26.30
Beta
0.72
Per Share Data
EPS (TTM)
₹0.08
Book Value per Share
₹2.71
Revenue per Share
₹0.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PMCFIN | 1.4B | 24.75 | 0.73 | 8.49% | 49.21% | 26.30 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





