Quality RO Industries Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 195.9M
Total Liabilities 80.8M
Shareholders Equity 115.1M
Debt to Equity 0.70

Cash Flow Metrics

Revenue & Profitability Trend

Quality RO Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i160.0M132.2M55.2M9.7M
Cost of Goods Sold i102.5M91.4M31.6M4.2M
Gross Profit i57.6M40.9M23.6M5.5M
Gross Margin % i36.0%30.9%42.7%56.8%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-1.8M424.0K587.0K
Other Operating Expenses i16.2M13.8M13.9M1.8M
Total Operating Expenses i16.2M15.6M14.3M2.4M
Operating Income i27.3M20.5M404.0K1.0M
Operating Margin % i17.1%15.5%0.7%10.4%
Non-Operating Items
Interest Income i-1.3M643.0K88.0K
Interest Expense i4.4M1.5M1.1M170.0K
Other Non-Operating Income----
Pre-tax Income i23.2M20.4M-458.0K1.0M
Income Tax i5.9M4.8M-273.0K-450.0K
Effective Tax Rate % i25.6%23.6%0.0%-43.3%
Net Income i17.3M15.6M-185.0K1.5M
Net Margin % i10.8%11.8%-0.3%15.3%
Key Metrics
EBITDA i32.3M26.9M7.5M2.7M
EPS (Basic) i-₹6.11₹-0.09₹0.98
EPS (Diluted) i-₹6.11₹-0.09₹0.98
Basic Shares Outstanding i-254828219930001520408
Diluted Shares Outstanding i-254828219930001520408

Income Statement Trend

Quality RO Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i11.7M12.0M4.7M19.3M
Short-term Investments i-5.0M41.1M-
Accounts Receivable i34.7M32.0M16.3M3.8M
Inventory i84.2M47.2M4.2M5.6M
Other Current Assets360.0K-1.0K-1.0K6.0M
Total Current Assets i144.1M131.5M88.4M34.8M
Non-Current Assets
Property, Plant & Equipment i-1.0K70.0K70.0K
Goodwill i--00
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets-1.0K608.0K609.0K
Total Non-Current Assets i51.8M22.4M23.3M29.7M
Total Assets i195.9M153.9M111.7M64.5M
Liabilities
Current Liabilities
Accounts Payable i9.0M25.2M4.8M1.3M
Short-term Debt i16.7M9.9M12.0M8.7M
Current Portion of Long-term Debt----
Other Current Liabilities3.0M6.5M-1.0K514.0K
Total Current Liabilities i33.5M45.2M17.4M10.6M
Non-Current Liabilities
Long-term Debt i47.2M10.8M12.1M14.8M
Deferred Tax Liabilities i--00
Other Non-Current Liabilities-1.0K1.0K1.0K-1.0K
Total Non-Current Liabilities i47.2M10.8M12.1M14.8M
Total Liabilities i80.8M56.1M29.4M25.4M
Equity
Common Stock i25.5M25.5M25.5M19.3M
Retained Earnings i-16.9M1.3M1.5M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i115.1M97.9M82.3M39.1M
Key Metrics
Total Debt i63.9M20.7M24.1M23.4M
Working Capital i110.6M86.3M71.0M24.2M

Balance Sheet Composition

Quality RO Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i23.2M20.4M-458.0K1.0M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-51.1M-65.7M-27.5M-15.0M
Operating Cash Flow i-23.8M-44.0M-27.1M-13.7M
Investing Activities
Capital Expenditures i-73.0K-4.8M0-29.9M
Acquisitions i----
Investment Purchases i-0-41.1M-
Investment Sales i-36.1M722.0K88.0K
Investing Cash Flow i-73.0K31.4M-39.7M-30.3M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i--632.0K-
Debt Repayment i--3.4M--
Financing Cash Flow i1.1K-3.4M81.2M57.8M
Free Cash Flow i-39.4M-24.0M-16.7M-40.9M
Net Change in Cash i-23.8M-16.0M14.5M13.8M

Cash Flow Trend

Quality RO Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.87
Price to Book 3.01
Price to Sales 2.14

Profitability Ratios

Profit Margin 10.79%
Operating Margin 30.84%
Return on Equity 16.28%
Return on Assets 10.70%

Financial Health

Current Ratio 4.30
Debt to Equity 55.49
Beta 0.39

Per Share Data

EPS (TTM) ₹6.77
Book Value per Share ₹44.64
Revenue per Share ₹62.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qril343.0M19.873.0116.28%10.79%55.49
Ion Exchange (India 50.5B22.794.1417.18%7.69%0.27
Banka Bioloo 949.5M57.142.98-28.23%-17.55%109.95
Filtra Consultants 778.4M24.723.2212.17%3.35%0.00
Larsen & Toubro 5.2T32.365.2613.03%5.90%114.74
Hindustan 3.4T36.368.7026.09%27.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.