TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 212.7M
Gross Profit 94.6M 44.49%
Operating Income 22.2M 10.45%
Net Income 16.3M 7.66%
EPS (Diluted) ₹1.41

Balance Sheet Metrics

Total Assets 755.5M
Total Liabilities 115.3M
Shareholders Equity 640.2M
Debt to Equity 0.18

Cash Flow Metrics

Revenue & Profitability Trend

Resonance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i771.0M547.0M583.0M742.2M702.9M
Cost of Goods Sold i321.2M241.1M138.4M252.6M262.3M
Gross Profit i449.9M305.8M444.6M489.6M440.6M
Gross Margin % i58.3%55.9%76.3%66.0%62.7%
Operating Expenses
Research & Development i1.1M1.1M2.2M2.0M1.4M
Selling, General & Administrative i24.9M20.9M21.0M22.1M20.9M
Other Operating Expenses i271.6M191.7M314.1M269.5M234.5M
Total Operating Expenses i297.6M213.7M337.4M293.6M256.8M
Operating Income i92.2M34.4M53.5M150.0M138.8M
Operating Margin % i12.0%6.3%9.2%20.2%19.7%
Non-Operating Items
Interest Income i3.2M5.2M8.2M7.1M1.5M
Interest Expense i3.5M3.3M326.0K145.0K1.4M
Other Non-Operating Income-----
Pre-tax Income i88.8M39.6M68.5M162.9M145.6M
Income Tax i23.1M10.0M18.5M39.3M40.4M
Effective Tax Rate % i26.0%25.1%27.0%24.1%27.7%
Net Income i65.7M29.7M50.0M123.6M105.2M
Net Margin % i8.5%5.4%8.6%16.7%15.0%
Key Metrics
EBITDA i114.9M57.5M83.5M179.7M155.3M
EPS (Basic) i₹5.65₹2.57₹4.33₹10.71₹9.12
EPS (Diluted) i₹5.65₹2.57₹4.33₹10.71₹9.12
Basic Shares Outstanding i1154400011544000115440001154400011544000
Diluted Shares Outstanding i1154400011544000115440001154400011544000

Income Statement Trend

Resonance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.2M3.9M7.1M22.6M50.2M
Short-term Investments i4.1M42.1M32.1M159.7M6.4M
Accounts Receivable i223.7M133.2M123.4M82.0M94.2M
Inventory i262.3M228.2M231.3M116.5M165.8M
Other Current Assets29.8M78.2M47.7M31.3M52.2M
Total Current Assets i522.1M496.2M446.2M416.8M377.3M
Non-Current Assets
Property, Plant & Equipment i13.9M29.4M30.3M29.8M29.6M
Goodwill i9.8M10.7M6.2M1.7M2.5M
Intangible Assets i9.8M10.7M6.2M1.7M2.5M
Long-term Investments-----
Other Non-Current Assets5.2M-1.0K-1.0K-9.0K-3.0K
Total Non-Current Assets i233.4M241.5M211.8M151.0M169.0M
Total Assets i755.5M737.7M657.9M567.7M546.3M
Liabilities
Current Liabilities
Accounts Payable i54.3M84.8M49.2M11.4M84.7M
Short-term Debt i10.7M10.6M3.1M218.0K6.3M
Current Portion of Long-term Debt-----
Other Current Liabilities4.1M4.3M3.8M-1.0K-1.0K
Total Current Liabilities i77.3M114.8M66.6M33.3M120.9M
Non-Current Liabilities
Long-term Debt i22.4M31.0M19.8M704.0K939.0K
Deferred Tax Liabilities i14.8M16.1M14.0M13.4M16.2M
Other Non-Current Liabilities-----1.0K
Total Non-Current Liabilities i38.0M48.0M34.4M16.4M18.7M
Total Liabilities i115.3M162.8M101.0M49.7M139.6M
Equity
Common Stock i115.4M115.4M115.4M115.4M115.4M
Retained Earnings i490.8M425.1M387.3M348.9M236.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i640.2M575.0M556.9M518.0M406.7M
Key Metrics
Total Debt i33.1M41.6M22.9M922.0K7.2M
Working Capital i444.8M381.4M379.5M383.5M256.4M

Balance Sheet Composition

Resonance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i88.8M39.6M68.5M162.9M145.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-82.3M-31.7M-178.4M81.0M-85.7M
Operating Cash Flow i6.8M6.6M-114.2M237.4M61.8M
Investing Activities
Capital Expenditures i-12.0M-43.3M-75.5M-1.1M-8.5M
Acquisitions i-----
Investment Purchases i-167.0K-37.0M00-5.0M
Investment Sales i30.8M9.0M1.2M7.1M651.0K
Investing Cash Flow i18.8M-71.3M-74.3M-94.0M-12.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i--11.5M-11.5M-11.5M-
Debt Issuance i--19.3M00
Debt Repayment i-----
Financing Cash Flow i0-4.1M10.6M-17.6M6.1M
Free Cash Flow i-40.7M-2.5M-159.7M127.1M34.3M
Net Change in Cash i25.5M-68.8M-177.9M125.7M55.1M

Cash Flow Trend

Resonance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.04
Price to Book 1.78
Price to Sales 1.39
PEG Ratio 0.13

Profitability Ratios

Profit Margin 9.30%
Operating Margin 10.45%
Return on Equity 10.26%
Return on Assets 8.69%

Financial Health

Current Ratio 6.76
Debt to Equity 13.66
Beta 0.71

Per Share Data

EPS (TTM) ₹6.55
Book Value per Share ₹55.46
Revenue per Share ₹70.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
resonance1.1B15.041.7810.26%9.30%13.66
Deepak Nitrite 254.3B36.474.7213.61%8.42%23.36
Navin Fluorine 250.7B68.569.2510.99%13.90%55.85
Styrenix Performance 47.7B20.284.0824.88%7.89%34.02
Gujarat Alkalies 41.1B70.120.68-1.08%-0.82%9.30
Foseco India Limited 31.2B38.168.4424.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.