
Resonance (RESONANCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
212.7M
Gross Profit
94.6M
44.49%
Operating Income
22.2M
10.45%
Net Income
16.3M
7.66%
EPS (Diluted)
₹1.41
Balance Sheet Metrics
Total Assets
755.5M
Total Liabilities
115.3M
Shareholders Equity
640.2M
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Resonance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 771.0M | 547.0M | 583.0M | 742.2M | 702.9M |
Cost of Goods Sold | 321.2M | 241.1M | 138.4M | 252.6M | 262.3M |
Gross Profit | 449.9M | 305.8M | 444.6M | 489.6M | 440.6M |
Gross Margin % | 58.3% | 55.9% | 76.3% | 66.0% | 62.7% |
Operating Expenses | |||||
Research & Development | 1.1M | 1.1M | 2.2M | 2.0M | 1.4M |
Selling, General & Administrative | 24.9M | 20.9M | 21.0M | 22.1M | 20.9M |
Other Operating Expenses | 271.6M | 191.7M | 314.1M | 269.5M | 234.5M |
Total Operating Expenses | 297.6M | 213.7M | 337.4M | 293.6M | 256.8M |
Operating Income | 92.2M | 34.4M | 53.5M | 150.0M | 138.8M |
Operating Margin % | 12.0% | 6.3% | 9.2% | 20.2% | 19.7% |
Non-Operating Items | |||||
Interest Income | 3.2M | 5.2M | 8.2M | 7.1M | 1.5M |
Interest Expense | 3.5M | 3.3M | 326.0K | 145.0K | 1.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 88.8M | 39.6M | 68.5M | 162.9M | 145.6M |
Income Tax | 23.1M | 10.0M | 18.5M | 39.3M | 40.4M |
Effective Tax Rate % | 26.0% | 25.1% | 27.0% | 24.1% | 27.7% |
Net Income | 65.7M | 29.7M | 50.0M | 123.6M | 105.2M |
Net Margin % | 8.5% | 5.4% | 8.6% | 16.7% | 15.0% |
Key Metrics | |||||
EBITDA | 114.9M | 57.5M | 83.5M | 179.7M | 155.3M |
EPS (Basic) | ₹5.65 | ₹2.57 | ₹4.33 | ₹10.71 | ₹9.12 |
EPS (Diluted) | ₹5.65 | ₹2.57 | ₹4.33 | ₹10.71 | ₹9.12 |
Basic Shares Outstanding | 11544000 | 11544000 | 11544000 | 11544000 | 11544000 |
Diluted Shares Outstanding | 11544000 | 11544000 | 11544000 | 11544000 | 11544000 |
Income Statement Trend
Resonance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2M | 3.9M | 7.1M | 22.6M | 50.2M |
Short-term Investments | 4.1M | 42.1M | 32.1M | 159.7M | 6.4M |
Accounts Receivable | 223.7M | 133.2M | 123.4M | 82.0M | 94.2M |
Inventory | 262.3M | 228.2M | 231.3M | 116.5M | 165.8M |
Other Current Assets | 29.8M | 78.2M | 47.7M | 31.3M | 52.2M |
Total Current Assets | 522.1M | 496.2M | 446.2M | 416.8M | 377.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.9M | 29.4M | 30.3M | 29.8M | 29.6M |
Goodwill | 9.8M | 10.7M | 6.2M | 1.7M | 2.5M |
Intangible Assets | 9.8M | 10.7M | 6.2M | 1.7M | 2.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.2M | -1.0K | -1.0K | -9.0K | -3.0K |
Total Non-Current Assets | 233.4M | 241.5M | 211.8M | 151.0M | 169.0M |
Total Assets | 755.5M | 737.7M | 657.9M | 567.7M | 546.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 54.3M | 84.8M | 49.2M | 11.4M | 84.7M |
Short-term Debt | 10.7M | 10.6M | 3.1M | 218.0K | 6.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.1M | 4.3M | 3.8M | -1.0K | -1.0K |
Total Current Liabilities | 77.3M | 114.8M | 66.6M | 33.3M | 120.9M |
Non-Current Liabilities | |||||
Long-term Debt | 22.4M | 31.0M | 19.8M | 704.0K | 939.0K |
Deferred Tax Liabilities | 14.8M | 16.1M | 14.0M | 13.4M | 16.2M |
Other Non-Current Liabilities | - | - | - | - | -1.0K |
Total Non-Current Liabilities | 38.0M | 48.0M | 34.4M | 16.4M | 18.7M |
Total Liabilities | 115.3M | 162.8M | 101.0M | 49.7M | 139.6M |
Equity | |||||
Common Stock | 115.4M | 115.4M | 115.4M | 115.4M | 115.4M |
Retained Earnings | 490.8M | 425.1M | 387.3M | 348.9M | 236.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 640.2M | 575.0M | 556.9M | 518.0M | 406.7M |
Key Metrics | |||||
Total Debt | 33.1M | 41.6M | 22.9M | 922.0K | 7.2M |
Working Capital | 444.8M | 381.4M | 379.5M | 383.5M | 256.4M |
Balance Sheet Composition
Resonance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 88.8M | 39.6M | 68.5M | 162.9M | 145.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -82.3M | -31.7M | -178.4M | 81.0M | -85.7M |
Operating Cash Flow | 6.8M | 6.6M | -114.2M | 237.4M | 61.8M |
Investing Activities | |||||
Capital Expenditures | -12.0M | -43.3M | -75.5M | -1.1M | -8.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -167.0K | -37.0M | 0 | 0 | -5.0M |
Investment Sales | 30.8M | 9.0M | 1.2M | 7.1M | 651.0K |
Investing Cash Flow | 18.8M | -71.3M | -74.3M | -94.0M | -12.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -11.5M | -11.5M | -11.5M | - |
Debt Issuance | - | - | 19.3M | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | -4.1M | 10.6M | -17.6M | 6.1M |
Free Cash Flow | -40.7M | -2.5M | -159.7M | 127.1M | 34.3M |
Net Change in Cash | 25.5M | -68.8M | -177.9M | 125.7M | 55.1M |
Cash Flow Trend
Resonance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.04
Price to Book
1.78
Price to Sales
1.39
PEG Ratio
0.13
Profitability Ratios
Profit Margin
9.30%
Operating Margin
10.45%
Return on Equity
10.26%
Return on Assets
8.69%
Financial Health
Current Ratio
6.76
Debt to Equity
13.66
Beta
0.71
Per Share Data
EPS (TTM)
₹6.55
Book Value per Share
₹55.46
Revenue per Share
₹70.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
resonance | 1.1B | 15.04 | 1.78 | 10.26% | 9.30% | 13.66 |
Deepak Nitrite | 254.3B | 36.47 | 4.72 | 13.61% | 8.42% | 23.36 |
Navin Fluorine | 250.7B | 68.56 | 9.25 | 10.99% | 13.90% | 55.85 |
Styrenix Performance | 47.7B | 20.28 | 4.08 | 24.88% | 7.89% | 34.02 |
Gujarat Alkalies | 41.1B | 70.12 | 0.68 | -1.08% | -0.82% | 9.30 |
Foseco India Limited | 31.2B | 38.16 | 8.44 | 24.30% | 14.05% | 0.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.