Gujarat Alkalies (GUJALKALI) | Financial Analysis & Statements
Gujarat Alkalies and Chemicals Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
10.8B
Gross Profit
3.5B
31.97%
Operating Income
-300.4M
-2.77%
Net Income
163.4M
1.51%
EPS (Diluted)
₹2.23
Balance Sheet Metrics
Total Assets
79.9B
Total Liabilities
23.2B
Shareholders Equity
56.7B
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Gujarat Alkalies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 39.6B | 37.0B | 44.0B | 36.8B | 23.4B |
| Cost of Goods Sold | 30.7B | 30.8B | 28.1B | 22.4B | 16.2B |
| Gross Profit | 8.9B | 6.2B | 16.0B | 14.4B | 7.3B |
| Gross Margin % | 22.5% | 16.7% | 36.3% | 39.2% | 31.1% |
| Operating Expenses | |||||
| Research & Development | 9.3M | 16.6M | 98.7M | 12.6M | 12.5M |
| Selling, General & Administrative | 1.6B | 1.0B | 879.7M | 715.6M | 938.6M |
| Other Operating Expenses | 1.7B | 1.8B | 1.9B | 1.8B | 966.7M |
| Total Operating Expenses | 3.3B | 2.9B | 2.9B | 2.5B | 1.9B |
| Operating Income | -156.9M | -2.3B | 8.8B | 8.0B | 1.8B |
| Operating Margin % | -0.4% | -6.3% | 19.9% | 21.6% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 188.7M | 296.4M | 193.0M | 169.4M | 447.2M |
| Interest Expense | 482.4M | 422.8M | 171.8M | 36.9M | 130.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -712.1M | -3.0B | 7.0B | 8.3B | 2.3B |
| Income Tax | -61.0M | -636.3M | 2.9B | 2.7B | 689.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 41.1% | 32.3% | 29.4% |
| Net Income | -651.2M | -2.4B | 4.1B | 5.6B | 1.7B |
| Net Margin % | -1.6% | -6.4% | 9.3% | 15.2% | 7.1% |
| Key Metrics | |||||
| EBITDA | 3.5B | 1.1B | 9.9B | 10.2B | 4.2B |
| EPS (Basic) | ₹-8.87 | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 |
| EPS (Diluted) | ₹-8.87 | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 |
| Basic Shares Outstanding | 73436928 | 73436928 | 73436928 | 73436928 | 73436928 |
| Diluted Shares Outstanding | 73436928 | 73436928 | 73436928 | 73436928 | 73436928 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gujarat Alkalies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 1.5B | 4.6B | 3.0B | 3.6B |
| Short-term Investments | 235.8M | 245.2M | 459.6M | 227.3M | 514.3M |
| Accounts Receivable | 2.6B | 1.8B | 2.8B | 3.0B | 2.9B |
| Inventory | 4.9B | 4.1B | 4.6B | 3.5B | 2.3B |
| Other Current Assets | 1.0B | 1.2B | 650.2M | 490.9M | -11.0K |
| Total Current Assets | 10.5B | 9.1B | 14.1B | 10.9B | 10.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 1.9B | 1.8B | 1.8B | 1.6B |
| Goodwill | 13.3M | 23.7M | 34.1M | 44.5M | 53.3M |
| Intangible Assets | 13.3M | 23.7M | 34.1M | 44.5M | 53.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 324.0M | 391.6M | 1.1B | 1.1B | 2.0B |
| Total Non-Current Assets | 69.3B | 71.1B | 69.2B | 68.8B | 60.7B |
| Total Assets | 79.9B | 80.2B | 83.3B | 79.8B | 71.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1B | 3.7B | 4.9B | 3.5B | 2.8B |
| Short-term Debt | 2.4B | 2.0B | 1.4B | 444.4M | 636.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 260.2M | 271.9M | 352.3M | 413.7M | 91.1M |
| Total Current Liabilities | 9.3B | 7.4B | 8.4B | 7.4B | 6.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3B | 3.4B | 4.6B | 5.5B | 4.3B |
| Deferred Tax Liabilities | 6.7B | 7.2B | 7.6B | 6.4B | 6.2B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 13.8B | 12.0B | 13.6B | 13.4B | 11.7B |
| Total Liabilities | 23.2B | 19.5B | 22.0B | 20.8B | 17.8B |
| Equity | |||||
| Common Stock | 734.4M | 734.4M | 734.4M | 734.4M | 734.4M |
| Retained Earnings | 16.6B | 18.2B | 22.4B | 19.7B | 14.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 56.7B | 60.8B | 61.4B | 59.0B | 53.7B |
| Key Metrics | |||||
| Total Debt | 7.8B | 5.4B | 6.0B | 5.9B | 5.0B |
| Working Capital | 1.2B | 1.7B | 5.7B | 3.6B | 4.8B |
Balance Sheet Composition
Gujarat Alkalies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -712.1M | -3.0B | 7.0B | 8.3B | 2.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.3B | 757.0M | -1.3B | -919.3M | 998.3M |
| Operating Cash Flow | -2.7B | -2.1B | 5.6B | 7.2B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -3.2B | -2.3B | -6.8B | -9.1B | -7.9B |
| Acquisitions | - | - | - | 0 | -540.0M |
| Investment Purchases | -26.0K | - | -210.0M | -10.0K | -2.1B |
| Investment Sales | 63.2M | 245.9M | 49.8M | 633.2M | 6.5B |
| Investing Cash Flow | -3.2B | -2.1B | -7.0B | -8.4B | -4.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.0B | -1.7B | -735.9M | -588.9M | -588.8M |
| Debt Issuance | 750.0M | - | 0 | 1.4B | 3.6B |
| Debt Repayment | -1.3B | -1.3B | -423.9M | -628.5M | -650.6M |
| Financing Cash Flow | -1.0B | -2.3B | -1.2B | 177.8M | 2.3B |
| Free Cash Flow | 557.3M | -1.6B | 2.8B | -1.7B | -3.7B |
| Net Change in Cash | -6.9B | -6.5B | -2.6B | -1.0B | 1.3B |
Cash Flow Trend
Gujarat Alkalies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.12
Forward P/E
8.22
Price to Book
1.37
Price to Sales
2.40
PEG Ratio
0.90
Profitability Ratios
Profit Margin
18.39%
Operating Margin
29.21%
Return on Equity
-1.15%
Return on Assets
-0.82%
Financial Health
Current Ratio
1.05
Debt to Equity
6.13
Per Share Data
EPS (TTM)
₹-1.15
Book Value per Share
₹520.29
Revenue per Share
₹296.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GUJALKALI | 53.0B | 70.12 | 1.37 | -1.15% | 18.39% | 6.13 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Tata Chemicals | 176.6B | 108.83 | 0.79 | 1.04% | 1.23% | 32.13 |
| Deepak Fertilisers | 158.4B | 18.07 | 2.43 | 14.93% | 7.84% | 62.05 |
| Archean Chemical | 73.7B | 50.29 | 3.87 | 8.70% | 13.01% | 14.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





