Restile Ceramics (RESTILE) | Financial Analysis & Statements
Restile Ceramics Limited Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.5M
Gross Profit
1.2M
16.43%
Operating Income
-1.1M
-14.50%
Net Income
-1.1M
-14.50%
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
67.5M
Total Liabilities
384.3M
Shareholders Equity
-316.7M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Restile Ceramics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.3M | 9.4M | 19.7M | 5.9M | 18.3M |
| Cost of Goods Sold | 14.2M | 10.9M | 22.2M | 6.4M | 20.5M |
| Gross Profit | 95.0K | -1.5M | -2.5M | -493.0K | -2.3M |
| Gross Margin % | 0.7% | -15.6% | -12.8% | -8.3% | -12.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0M | 780.0K | 963.0K | 771.0K | 924.0K |
| Other Operating Expenses | 1.5M | 1.6M | -3.9M | -997.0K | 2.2M |
| Total Operating Expenses | 2.5M | 2.4M | -2.9M | -226.0K | 3.2M |
| Operating Income | -9.6M | -10.7M | -6.5M | -60.6M | -66.9M |
| Operating Margin % | -67.0% | -114.1% | -33.0% | -1,020.5% | -366.6% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 1.0K | 22.0K | 43.0K |
| Interest Expense | 1.0K | 26.0K | 180.0K | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -9.6M | -9.1M | -6.7M | -60.5M | -67.0M |
| Income Tax | 23.0K | 17.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -9.6M | -9.1M | -6.7M | -60.5M | -67.0M |
| Net Margin % | -67.2% | -97.2% | -33.9% | -1,020.1% | -367.2% |
| Key Metrics | |||||
| EBITDA | -5.8M | -6.9M | -2.7M | -3.4M | -9.6M |
| EPS (Basic) | ₹-0.10 | ₹-0.09 | ₹-0.07 | ₹-0.62 | ₹-0.68 |
| EPS (Diluted) | ₹-0.10 | ₹-0.09 | ₹-0.07 | ₹-0.62 | ₹-0.68 |
| Basic Shares Outstanding | 98279000 | 98279000 | 98279000 | 98279000 | 98279000 |
| Diluted Shares Outstanding | 98279000 | 98279000 | 98279000 | 98279000 | 98279000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Restile Ceramics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.7M | 5.8M | 587.0K | 2.2M | 102.0K |
| Short-term Investments | - | 13.4M | 10.4M | 17.0M | 3.3M |
| Accounts Receivable | 384.0K | 1.7M | 1.5M | 462.0K | 183.0K |
| Inventory | 6.6M | 8.0M | 10.3M | 14.2M | 15.9M |
| Other Current Assets | 40.0K | 59.0K | 1.8M | 1.6M | 5.0M |
| Total Current Assets | 12.8M | 28.9M | 25.9M | 35.4M | 24.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 54.8M | 58.6M | 70.7M | 74.5M | 131.7M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 54.8M | 58.7M | 70.8M | 76.3M | 151.8M |
| Total Assets | 67.5M | 87.5M | 96.7M | 111.7M | 176.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 24.0K | 52.0K | 1.2M | 2.5M | 3.4M |
| Short-term Debt | 380.6M | 391.1M | 391.5M | 391.9M | 391.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 112.0K | 176.0K | 183.0K | 137.0K | 880.0K |
| Total Current Liabilities | 383.9M | 394.4M | 394.4M | 402.8M | 406.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | -1.0K | - |
| Total Non-Current Liabilities | 336.0K | 279.0K | 275.0K | 285.0K | 263.0K |
| Total Liabilities | 384.3M | 394.6M | 394.7M | 403.1M | 407.2M |
| Equity | |||||
| Common Stock | 982.8M | 982.8M | 982.8M | 982.8M | 982.8M |
| Retained Earnings | -1.4B | -1.4B | -1.4B | -1.3B | -1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -316.7M | -307.1M | -298.0M | -291.4M | -230.9M |
| Key Metrics | |||||
| Total Debt | 380.6M | 391.1M | 391.5M | 391.9M | 391.9M |
| Working Capital | -371.2M | -365.5M | -368.5M | -367.4M | -382.4M |
Balance Sheet Composition
Restile Ceramics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -9.6M | -9.1M | -6.7M | -60.5M | -67.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 16.2M | 3.7M | 9.1M | -12.0M | 10.0M |
| Operating Cash Flow | 6.6M | -5.4M | -4.2M | -74.9M | -57.0M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 9.9M | 0 | 18.2M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 9.9M | 0 | 18.2M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -10.5M | -400.0K | 0 | 0 | -350.0K |
| Financing Cash Flow | -21.0M | -800.0K | 0 | 0 | -700.0K |
| Free Cash Flow | 10.4M | -4.3M | -1.6M | -16.2M | 391.0K |
| Net Change in Cash | -14.4M | 3.7M | -4.2M | -56.7M | -57.7M |
Cash Flow Trend
Restile Ceramics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-73.50
Price to Book
-2.28
Price to Sales
15.62
Profitability Ratios
Profit Margin
-0.74%
Operating Margin
-12.56%
Return on Equity
3.03%
Return on Assets
-14.22%
Financial Health
Current Ratio
0.04
Debt to Equity
-1.20
Beta
-0.09
Per Share Data
EPS (TTM)
₹-0.07
Book Value per Share
₹-3.18
Revenue per Share
₹0.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RESTILE | 707.6M | -73.50 | -2.28 | 3.03% | -0.74% | -1.20 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




