
Rajath Finance (RLF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.3M
Gross Profit
-532.0K
-15.95%
Operating Income
-2.5M
-73.76%
Net Income
-3.3M
-99.64%
Balance Sheet Metrics
Total Assets
326.2M
Total Liabilities
50.1M
Shareholders Equity
276.1M
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Rajath Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.8M | 18.6M | 0 | 0 | 3.6M |
Cost of Goods Sold | 9.3M | 13.2M | 0 | 0 | 1.1M |
Gross Profit | 1.5M | 5.5M | 0 | 0 | 2.6M |
Gross Margin % | 14.0% | 29.3% | 0.0% | 0.0% | 70.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 606.9K | 905.5K | 197.3K | 344.3K |
Other Operating Expenses | 3.1M | 3.8M | 8.0M | 5.0M | 1.7M |
Total Operating Expenses | 3.1M | 4.4M | 8.9M | 5.2M | 2.0M |
Operating Income | -4.0M | -2.5M | -11.7M | -14.5M | -4.9M |
Operating Margin % | -37.4% | -13.5% | 0.0% | 0.0% | -135.3% |
Non-Operating Items | |||||
Interest Income | - | 0 | 51.2K | 0 | 3.8K |
Interest Expense | 675.0K | 309.1K | 837.3K | 1.3M | 1.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -508.0K | 445.8K | -27.8M | -8.8M | -6.4M |
Income Tax | 1.8M | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -2.3M | 445.8K | -27.8M | -8.8M | -6.4M |
Net Margin % | -21.1% | 2.4% | 0.0% | 0.0% | -176.4% |
Key Metrics | |||||
EBITDA | 1.3M | 2.4M | -1.7M | 472.3K | -1.4M |
EPS (Basic) | - | ₹0.05 | ₹-2.84 | ₹-0.89 | ₹-0.66 |
EPS (Diluted) | - | ₹0.05 | ₹-2.84 | ₹-0.89 | ₹-0.66 |
Basic Shares Outstanding | - | 9988883 | 9988883 | 9988883 | 9988883 |
Diluted Shares Outstanding | - | 9988883 | 9988883 | 9988883 | 9988883 |
Income Statement Trend
Rajath Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 288.0K | 249.0K | 802.6K | 696.8K | 521.4K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 6.4M | 17.0M | 5.3M | 4.7M | 3.5M |
Inventory | 19.5M | 12.0M | 8.7M | 8.7M | 8.7M |
Other Current Assets | 891.0K | - | - | - | - |
Total Current Assets | 31.1M | 35.2M | 22.1M | 21.7M | 19.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 261.1M | 406.2K | 406.2K | 406.2K | 406.2K |
Goodwill | - | 0 | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7M | 1.8M | 1.8M | 1.8M | 1.8M |
Total Non-Current Assets | 295.1M | 294.7M | 305.6M | 271.1M | 281.2M |
Total Assets | 326.2M | 330.0M | 327.7M | 292.8M | 300.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.9M | 3.0M | 0 | 0 | 0 |
Short-term Debt | 30.0M | 11.2M | 10.7M | 9.3M | 10.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.5M | 11.1M | 8.4M | 10.4M | 10.9M |
Total Current Liabilities | 43.5M | 27.5M | 21.3M | 21.1M | 22.2M |
Non-Current Liabilities | |||||
Long-term Debt | 6.6M | 24.2M | 28.5M | 30.5M | 28.3M |
Deferred Tax Liabilities | - | 0 | 0 | 0 | - |
Other Non-Current Liabilities | - | -1 | 1 | 1 | - |
Total Non-Current Liabilities | 6.6M | 24.2M | 28.5M | 30.5M | 28.3M |
Total Liabilities | 50.1M | 51.6M | 49.8M | 51.5M | 50.5M |
Equity | |||||
Common Stock | 98.0M | 98.0M | 98.0M | 98.0M | 98.0M |
Retained Earnings | - | 180.3M | 179.9M | 143.2M | -59.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 276.1M | 278.4M | 277.9M | 241.3M | 250.0M |
Key Metrics | |||||
Total Debt | 36.6M | 35.3M | 39.2M | 39.7M | 38.7M |
Working Capital | -12.4M | 7.8M | 805.4K | 660.9K | -2.9M |
Balance Sheet Composition
Rajath Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -508.0K | 445.8K | -27.8M | -8.8M | -6.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.4M | -3.6M | 548.2K | 757.0K | -442.2K |
Operating Cash Flow | 3.1M | -2.1M | -26.1M | -6.7M | -5.4M |
Investing Activities | |||||
Capital Expenditures | -1.8M | -461.1K | -389.6K | -509.7K | -2.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow | -1.8M | -461.1K | -389.6K | -509.7K | -2.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 6.1M | 470.2K | 0 | -1.2M | 377.2K |
Free Cash Flow | 2.8M | 1.9M | -1.8M | 419.7K | -6.9M |
Net Change in Cash | 7.3M | -2.1M | -26.5M | -8.4M | -7.3M |
Cash Flow Trend
Rajath Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.42
Price to Book
0.36
Price to Sales
6.68
Profitability Ratios
Profit Margin
-14.74%
Operating Margin
-11.06%
Return on Equity
-0.82%
Return on Assets
0.12%
Financial Health
Current Ratio
0.72
Debt to Equity
13.27
Beta
1.19
Per Share Data
EPS (TTM)
₹-0.24
Book Value per Share
₹29.09
Revenue per Share
₹1.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rlf | 103.5M | 16.42 | 0.36 | -0.82% | -14.74% | 13.27 |
KPR Mill | 347.6B | 42.17 | 6.95 | 16.30% | 12.60% | 9.32 |
Trident | 145.2B | 33.48 | 3.28 | 8.00% | 6.27% | 35.39 |
Raymond | 42.0B | 88.10 | 1.13 | 1.13% | 385.05% | 17.81 |
Sanathan Textiles | 41.6B | 23.29 | 2.30 | 10.41% | 5.35% | 59.97 |
Jindal Worldwide | 35.6B | 46.71 | 4.50 | 10.05% | 3.32% | 100.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.