TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.3M
Gross Profit -532.0K -15.95%
Operating Income -2.5M -73.76%
Net Income -3.3M -99.64%

Balance Sheet Metrics

Total Assets 326.2M
Total Liabilities 50.1M
Shareholders Equity 276.1M
Debt to Equity 0.18

Cash Flow Metrics

Revenue & Profitability Trend

Rajath Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i10.8M18.6M003.6M
Cost of Goods Sold i9.3M13.2M001.1M
Gross Profit i1.5M5.5M002.6M
Gross Margin % i14.0%29.3%0.0%0.0%70.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-606.9K905.5K197.3K344.3K
Other Operating Expenses i3.1M3.8M8.0M5.0M1.7M
Total Operating Expenses i3.1M4.4M8.9M5.2M2.0M
Operating Income i-4.0M-2.5M-11.7M-14.5M-4.9M
Operating Margin % i-37.4%-13.5%0.0%0.0%-135.3%
Non-Operating Items
Interest Income i-051.2K03.8K
Interest Expense i675.0K309.1K837.3K1.3M1.5M
Other Non-Operating Income-----
Pre-tax Income i-508.0K445.8K-27.8M-8.8M-6.4M
Income Tax i1.8M0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-2.3M445.8K-27.8M-8.8M-6.4M
Net Margin % i-21.1%2.4%0.0%0.0%-176.4%
Key Metrics
EBITDA i1.3M2.4M-1.7M472.3K-1.4M
EPS (Basic) i-₹0.05₹-2.84₹-0.89₹-0.66
EPS (Diluted) i-₹0.05₹-2.84₹-0.89₹-0.66
Basic Shares Outstanding i-9988883998888399888839988883
Diluted Shares Outstanding i-9988883998888399888839988883

Income Statement Trend

Rajath Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i288.0K249.0K802.6K696.8K521.4K
Short-term Investments i-----
Accounts Receivable i6.4M17.0M5.3M4.7M3.5M
Inventory i19.5M12.0M8.7M8.7M8.7M
Other Current Assets891.0K----
Total Current Assets i31.1M35.2M22.1M21.7M19.3M
Non-Current Assets
Property, Plant & Equipment i261.1M406.2K406.2K406.2K406.2K
Goodwill i-000-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.7M1.8M1.8M1.8M1.8M
Total Non-Current Assets i295.1M294.7M305.6M271.1M281.2M
Total Assets i326.2M330.0M327.7M292.8M300.5M
Liabilities
Current Liabilities
Accounts Payable i3.9M3.0M000
Short-term Debt i30.0M11.2M10.7M9.3M10.4M
Current Portion of Long-term Debt-----
Other Current Liabilities9.5M11.1M8.4M10.4M10.9M
Total Current Liabilities i43.5M27.5M21.3M21.1M22.2M
Non-Current Liabilities
Long-term Debt i6.6M24.2M28.5M30.5M28.3M
Deferred Tax Liabilities i-000-
Other Non-Current Liabilities--111-
Total Non-Current Liabilities i6.6M24.2M28.5M30.5M28.3M
Total Liabilities i50.1M51.6M49.8M51.5M50.5M
Equity
Common Stock i98.0M98.0M98.0M98.0M98.0M
Retained Earnings i-180.3M179.9M143.2M-59.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i276.1M278.4M277.9M241.3M250.0M
Key Metrics
Total Debt i36.6M35.3M39.2M39.7M38.7M
Working Capital i-12.4M7.8M805.4K660.9K-2.9M

Balance Sheet Composition

Rajath Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-508.0K445.8K-27.8M-8.8M-6.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.4M-3.6M548.2K757.0K-442.2K
Operating Cash Flow i3.1M-2.1M-26.1M-6.7M-5.4M
Investing Activities
Capital Expenditures i-1.8M-461.1K-389.6K-509.7K-2.3M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i00000
Investing Cash Flow i-1.8M-461.1K-389.6K-509.7K-2.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i6.1M470.2K0-1.2M377.2K
Free Cash Flow i2.8M1.9M-1.8M419.7K-6.9M
Net Change in Cash i7.3M-2.1M-26.5M-8.4M-7.3M

Cash Flow Trend

Rajath Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.42
Price to Book 0.36
Price to Sales 6.68

Profitability Ratios

Profit Margin -14.74%
Operating Margin -11.06%
Return on Equity -0.82%
Return on Assets 0.12%

Financial Health

Current Ratio 0.72
Debt to Equity 13.27
Beta 1.19

Per Share Data

EPS (TTM) ₹-0.24
Book Value per Share ₹29.09
Revenue per Share ₹1.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rlf103.5M16.420.36-0.82%-14.74%13.27
KPR Mill 347.6B42.176.9516.30%12.60%9.32
Trident 145.2B33.483.288.00%6.27%35.39
Raymond 42.0B88.101.131.13%385.05%17.81
Sanathan Textiles 41.6B23.292.3010.41%5.35%59.97
Jindal Worldwide 35.6B46.714.5010.05%3.32%100.72

Financial data is updated regularly. All figures are in the company's reporting currency.