RR Financial (RRFIN) | Financial Analysis & Statements
RR Financial Consultants Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
106.1M
Gross Profit
94.4M
89.02%
Operating Income
36.0M
33.91%
Net Income
29.1M
27.40%
EPS (Diluted)
₹2.26
Balance Sheet Metrics
Total Assets
673.1M
Total Liabilities
159.5M
Shareholders Equity
513.6M
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RR Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 267.5M | 197.5M | 182.6M | 144.3M | 124.7M |
| Cost of Goods Sold | 154.5M | 131.6M | 130.6M | 106.5M | 90.0M |
| Gross Profit | 113.0M | 65.9M | 52.0M | 37.9M | 34.7M |
| Gross Margin % | 42.3% | 33.3% | 28.5% | 26.2% | 27.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.0M | 24.8M | 14.5M | 8.7M | 5.7M |
| Other Operating Expenses | 14.3M | 13.0M | 11.0M | 8.9M | 7.5M |
| Total Operating Expenses | 43.2M | 37.7M | 25.6M | 17.5M | 13.3M |
| Operating Income | 52.5M | 13.7M | 12.8M | 10.8M | 12.0M |
| Operating Margin % | 19.6% | 6.9% | 7.0% | 7.4% | 9.6% |
| Non-Operating Items | |||||
| Interest Income | 607.6K | 954.3K | 1.2M | 827.1K | 1.3M |
| Interest Expense | 8.8M | 632.1K | 1.9M | 3.4M | 3.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 38.2M | 6.6M | 6.4M | 5.3M | 3.8M |
| Income Tax | 9.7M | 2.3M | 495.9K | 637.6K | 541.3K |
| Effective Tax Rate % | 25.4% | 34.4% | 7.7% | 12.0% | 14.3% |
| Net Income | 28.5M | 4.3M | 5.9M | 4.7M | 3.3M |
| Net Margin % | 10.6% | 2.2% | 3.3% | 3.2% | 2.6% |
| Key Metrics | |||||
| EBITDA | 55.8M | 9.0M | 10.9M | 10.1M | 12.3M |
| EPS (Basic) | ₹0.03 | ₹0.39 | ₹0.54 | ₹0.42 | ₹0.29 |
| EPS (Diluted) | ₹0.03 | ₹0.39 | ₹0.54 | ₹0.42 | ₹0.29 |
| Basic Shares Outstanding | 11060700 | 11060700 | 11060700 | 11060700 | 11060700 |
| Diluted Shares Outstanding | 11060700 | 11060700 | 11060700 | 11060700 | 11060700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RR Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 42.7M | 18.0M | 24.6M | 35.9M | 27.8M |
| Short-term Investments | 11.2M | 12.1M | 13.2M | 5.7M | 9.7M |
| Accounts Receivable | 63.7M | 58.4M | 61.3M | 49.8M | 51.5M |
| Inventory | 66.0M | 28.6M | 10.0M | 10.1M | 10.1M |
| Other Current Assets | 41.5M | 47.0M | 39.0M | -100 | 2 |
| Total Current Assets | 259.8M | 199.9M | 168.1M | 158.0M | 158.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 223.1M | 0 | -1 |
| Goodwill | 19.5M | 19.5M | 39.3M | 39.3M | 39.3M |
| Intangible Assets | 107.4K | 107.4K | 107.4K | 107.4K | 107.4K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 87.1M | 87.0M | 86.0M | 83.5M | 0 |
| Total Non-Current Assets | 413.3M | 409.7M | 435.7M | 442.6M | 437.7M |
| Total Assets | 673.1M | 609.6M | 603.9M | 600.6M | 596.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.4M | 3.0M | 8.7M | 4.1M | 10.3M |
| Short-term Debt | 62.0M | 37.4M | 36.9M | 50.9M | 42.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.0M | 13.0M | 26.2M | 234.9K | 15.4M |
| Total Current Liabilities | 100.9M | 64.0M | 72.7M | 68.4M | 76.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 58.4M | 63.1M | 43.1M | 50.0M | 42.5M |
| Deferred Tax Liabilities | 211.9K | 104.0K | 7.2K | 7.2K | 7.2K |
| Other Non-Current Liabilities | - | 16.4K | 100 | 1 | -20 |
| Total Non-Current Liabilities | 58.6M | 63.2M | 43.1M | 50.1M | 42.5M |
| Total Liabilities | 159.5M | 127.2M | 115.8M | 118.5M | 118.7M |
| Equity | |||||
| Common Stock | 110.7M | 110.7M | 110.7M | 110.7M | 110.7M |
| Retained Earnings | 252.9M | 249.7M | 246.0M | 240.8M | 236.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 513.6M | 482.5M | 488.1M | 482.1M | 477.4M |
| Key Metrics | |||||
| Total Debt | 120.4M | 100.5M | 80.0M | 100.9M | 85.0M |
| Working Capital | 158.9M | 136.0M | 95.5M | 89.6M | 82.2M |
Balance Sheet Composition
RR Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 38.2M | 6.6M | 6.4M | 5.3M | 3.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -31.7M | -20.0M | 10.3M | -8.7M | 10.8M |
| Operating Cash Flow | 11.8M | -6.4M | 22.2M | 2.4M | 20.8M |
| Investing Activities | |||||
| Capital Expenditures | -3.6M | -392.1K | -2.7M | -2.4M | -5.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -1.0M | -7.5M | - | -3.1M |
| Investment Sales | 4.2M | 1.0M | - | 4.0M | 349.1K |
| Investing Cash Flow | 613.2K | -1.8M | -10.3M | 1.9M | -11.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 20.0M | - | 7.6M | - |
| Debt Repayment | -4.7M | -20.0M | -21.0M | 0 | -5.6M |
| Financing Cash Flow | 19.9M | 40.5M | -35.0M | 15.9M | -8.4M |
| Free Cash Flow | 6.3M | -23.3M | 25.8M | -7.9M | 23.1M |
| Net Change in Cash | 32.3M | 32.4M | -23.0M | 20.2M | 1.3M |
Cash Flow Trend
RR Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.74
Price to Book
1.92
Price to Sales
2.79
PEG Ratio
0.00
Profitability Ratios
Profit Margin
25.51%
Operating Margin
35.96%
Return on Equity
5.55%
Return on Assets
4.23%
Financial Health
Current Ratio
2.29
Debt to Equity
32.25
Beta
-0.29
Per Share Data
EPS (TTM)
₹5.81
Book Value per Share
₹47.68
Revenue per Share
₹32.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RRFIN | 1.0B | 15.74 | 1.92 | 5.55% | 25.51% | 32.25 |
| Bajaj Finserv | 2.9T | 29.93 | 3.73 | 6.91% | 6.58% | 237.54 |
| Aditya Birla Capital | 892.5B | 25.69 | 2.77 | 10.30% | 11.07% | 459.78 |
| Centrum Capital | 12.7B | -5.47 | 2.34 | -11.53% | -22.76% | 307.80 |
| Crest Ventures | 10.2B | 21.95 | 0.82 | 7.26% | 27.16% | 15.58 |
| IL&FS Investment | 2.4B | 13.00 | 1.21 | 5.82% | 34.54% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.




