
RSD Finance (RSDFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
368.7M
Gross Profit
191.6M
51.95%
Operating Income
39.7M
10.78%
Net Income
8.7M
2.36%
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
431.1M
Shareholders Equity
2.5B
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
RSD Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.0B | 936.0M | 946.2M | 517.5M |
Cost of Goods Sold | 638.3M | 488.4M | 473.1M | 456.3M | 277.8M |
Gross Profit | 673.0M | 552.3M | 462.9M | 490.0M | 239.7M |
Gross Margin % | 51.3% | 53.1% | 49.5% | 51.8% | 46.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 13.4M | 14.7M | 16.1M | 12.2M |
Other Operating Expenses | 341.0M | 174.9M | 145.0M | 110.7M | 83.3M |
Total Operating Expenses | 341.0M | 188.4M | 159.7M | 126.8M | 95.5M |
Operating Income | 263.9M | 216.0M | 176.4M | 254.2M | 106.6M |
Operating Margin % | 20.1% | 20.8% | 18.8% | 26.9% | 20.6% |
Non-Operating Items | |||||
Interest Income | - | 4.9M | 2.1M | - | 20.6M |
Interest Expense | 39.5M | 28.2M | 31.1M | 21.9M | 17.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 253.6M | 218.6M | 161.3M | 239.9M | 95.3M |
Income Tax | 75.5M | 44.6M | 32.0M | 59.6M | 16.0M |
Effective Tax Rate % | 29.8% | 20.4% | 19.8% | 24.8% | 16.8% |
Net Income | 178.1M | 174.0M | 129.3M | 180.3M | 79.2M |
Net Margin % | 13.6% | 16.7% | 13.8% | 19.1% | 15.3% |
Key Metrics | |||||
EBITDA | 370.7M | 352.3M | 320.9M | 369.4M | 162.9M |
EPS (Basic) | - | ₹15.75 | ₹8.01 | ₹14.81 | ₹5.48 |
EPS (Diluted) | - | ₹15.75 | ₹8.01 | ₹14.81 | ₹5.48 |
Basic Shares Outstanding | - | 12946480 | 12946480 | 12946480 | 12946480 |
Diluted Shares Outstanding | - | 12946480 | 12946480 | 12946480 | 12946480 |
Income Statement Trend
RSD Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.9M | 13.1M | 35.4M | 1.1M | 417.9K |
Short-term Investments | 52.5M | 96.4M | -7.7M | 123.9M | 100.2M |
Accounts Receivable | 36.6M | 24.7M | 42.2M | 30.4M | 20.8M |
Inventory | 194.5M | 149.6M | 107.4M | 74.8M | 30.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 431.3M | 466.8M | 386.5M | 413.2M | 240.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 556.7M | 80.2M | 78.2M | 65.4M | 53.2M |
Goodwill | 43.0K | 326.0K | 609.0K | 892.0K | 3.2M |
Intangible Assets | 43.0K | 326.0K | 609.0K | 892.0K | 3.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 92.4M | 114.0M | 36.4M |
Total Non-Current Assets | 2.5B | 2.3B | 2.2B | 2.1B | 1.9B |
Total Assets | 2.9B | 2.8B | 2.6B | 2.5B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 77.3M | 52.7M | 71.0M | 52.5M | 65.2M |
Short-term Debt | - | 2.5M | 47.0M | 47.4M | 10.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 24.9M |
Total Current Liabilities | 152.6M | 74.0M | 137.2M | 117.5M | 93.6M |
Non-Current Liabilities | |||||
Long-term Debt | 210.8M | 261.5M | 296.9M | 282.2M | 192.0M |
Deferred Tax Liabilities | 29.3M | 75.7M | 49.8M | 86.5M | 30.0M |
Other Non-Current Liabilities | 23.1M | 18.8M | -1.0K | -1 | 24.9M |
Total Non-Current Liabilities | 278.5M | 365.5M | 382.5M | 408.1M | 271.2M |
Total Liabilities | 431.1M | 439.5M | 519.7M | 525.6M | 364.8M |
Equity | |||||
Common Stock | 64.7M | 64.7M | 64.7M | 64.7M | 64.7M |
Retained Earnings | - | 1.1B | 978.5M | 911.6M | 731.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.3B | 2.1B | 2.0B | 1.8B |
Key Metrics | |||||
Total Debt | 210.8M | 264.0M | 343.9M | 329.7M | 202.0M |
Working Capital | 278.6M | 392.8M | 249.3M | 295.7M | 147.3M |
Balance Sheet Composition
RSD Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 253.6M | 218.6M | 161.3M | 239.9M | 95.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -116.4M | 93.0K | -21.1M | -152.0M | 55.3M |
Operating Cash Flow | -18.8M | 121.4M | 68.4M | -43.1M | 103.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -31.1M | -185.7M | - | -208.3M | -127.9M |
Investment Sales | 20.8M | 51.7M | 140.1M | 40.0M | 39.5M |
Investing Cash Flow | -91.8M | -167.6M | -146.2M | -252.4M | -132.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.4M | -5.4M | -5.4M | - | - |
Debt Issuance | - | - | 14.2M | 127.7M | - |
Debt Repayment | -53.2M | -79.9M | - | - | -6.3M |
Financing Cash Flow | -57.8M | -84.1M | 39.9M | 127.7M | -6.3M |
Free Cash Flow | -1.4M | 152.4M | 59.4M | 49.1M | 148.5M |
Net Change in Cash | -168.4M | -130.4M | -38.0M | -167.8M | -34.9M |
Cash Flow Trend
RSD Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.39
Price to Book
0.46
Price to Sales
1.02
Profitability Ratios
Profit Margin
10.10%
Operating Margin
8.35%
Return on Equity
7.41%
Return on Assets
6.27%
Financial Health
Current Ratio
2.82
Debt to Equity
8.45
Beta
-0.04
Per Share Data
EPS (TTM)
₹13.96
Book Value per Share
₹223.50
Revenue per Share
₹138.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rsdfin | 1.3B | 7.39 | 0.46 | 7.41% | 10.10% | 8.45 |
Jio Financial | 2.1T | 129.65 | 1.70 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 18.30 | 2.45 | 8.97% | 897.26% | 0.04 |
Indus Infra Trust | 50.0B | 10.20 | 1.02 | 9.77% | 62.53% | 22.95 |
Nalwa Sons | 34.5B | 73.71 | 0.20 | 0.31% | 37.31% | 0.00 |
El Cid Investments | 27.1B | 30.90 | 0.30 | 1.67% | 69.82% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.