TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 368.7M
Gross Profit 191.6M 51.95%
Operating Income 39.7M 10.78%
Net Income 8.7M 2.36%

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 431.1M
Shareholders Equity 2.5B
Debt to Equity 0.17

Cash Flow Metrics

Revenue & Profitability Trend

RSD Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.3B1.0B936.0M946.2M517.5M
Cost of Goods Sold i638.3M488.4M473.1M456.3M277.8M
Gross Profit i673.0M552.3M462.9M490.0M239.7M
Gross Margin % i51.3%53.1%49.5%51.8%46.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.4M14.7M16.1M12.2M
Other Operating Expenses i341.0M174.9M145.0M110.7M83.3M
Total Operating Expenses i341.0M188.4M159.7M126.8M95.5M
Operating Income i263.9M216.0M176.4M254.2M106.6M
Operating Margin % i20.1%20.8%18.8%26.9%20.6%
Non-Operating Items
Interest Income i-4.9M2.1M-20.6M
Interest Expense i39.5M28.2M31.1M21.9M17.5M
Other Non-Operating Income-----
Pre-tax Income i253.6M218.6M161.3M239.9M95.3M
Income Tax i75.5M44.6M32.0M59.6M16.0M
Effective Tax Rate % i29.8%20.4%19.8%24.8%16.8%
Net Income i178.1M174.0M129.3M180.3M79.2M
Net Margin % i13.6%16.7%13.8%19.1%15.3%
Key Metrics
EBITDA i370.7M352.3M320.9M369.4M162.9M
EPS (Basic) i-₹15.75₹8.01₹14.81₹5.48
EPS (Diluted) i-₹15.75₹8.01₹14.81₹5.48
Basic Shares Outstanding i-12946480129464801294648012946480
Diluted Shares Outstanding i-12946480129464801294648012946480

Income Statement Trend

RSD Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.9M13.1M35.4M1.1M417.9K
Short-term Investments i52.5M96.4M-7.7M123.9M100.2M
Accounts Receivable i36.6M24.7M42.2M30.4M20.8M
Inventory i194.5M149.6M107.4M74.8M30.5M
Other Current Assets-----
Total Current Assets i431.3M466.8M386.5M413.2M240.8M
Non-Current Assets
Property, Plant & Equipment i556.7M80.2M78.2M65.4M53.2M
Goodwill i43.0K326.0K609.0K892.0K3.2M
Intangible Assets i43.0K326.0K609.0K892.0K3.2M
Long-term Investments-----
Other Non-Current Assets--92.4M114.0M36.4M
Total Non-Current Assets i2.5B2.3B2.2B2.1B1.9B
Total Assets i2.9B2.8B2.6B2.5B2.1B
Liabilities
Current Liabilities
Accounts Payable i77.3M52.7M71.0M52.5M65.2M
Short-term Debt i-2.5M47.0M47.4M10.0M
Current Portion of Long-term Debt-----
Other Current Liabilities----24.9M
Total Current Liabilities i152.6M74.0M137.2M117.5M93.6M
Non-Current Liabilities
Long-term Debt i210.8M261.5M296.9M282.2M192.0M
Deferred Tax Liabilities i29.3M75.7M49.8M86.5M30.0M
Other Non-Current Liabilities23.1M18.8M-1.0K-124.9M
Total Non-Current Liabilities i278.5M365.5M382.5M408.1M271.2M
Total Liabilities i431.1M439.5M519.7M525.6M364.8M
Equity
Common Stock i64.7M64.7M64.7M64.7M64.7M
Retained Earnings i-1.1B978.5M911.6M731.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.3B2.1B2.0B1.8B
Key Metrics
Total Debt i210.8M264.0M343.9M329.7M202.0M
Working Capital i278.6M392.8M249.3M295.7M147.3M

Balance Sheet Composition

RSD Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i253.6M218.6M161.3M239.9M95.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-116.4M93.0K-21.1M-152.0M55.3M
Operating Cash Flow i-18.8M121.4M68.4M-43.1M103.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-31.1M-185.7M--208.3M-127.9M
Investment Sales i20.8M51.7M140.1M40.0M39.5M
Investing Cash Flow i-91.8M-167.6M-146.2M-252.4M-132.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.4M-5.4M-5.4M--
Debt Issuance i--14.2M127.7M-
Debt Repayment i-53.2M-79.9M---6.3M
Financing Cash Flow i-57.8M-84.1M39.9M127.7M-6.3M
Free Cash Flow i-1.4M152.4M59.4M49.1M148.5M
Net Change in Cash i-168.4M-130.4M-38.0M-167.8M-34.9M

Cash Flow Trend

RSD Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.39
Price to Book 0.46
Price to Sales 1.02

Profitability Ratios

Profit Margin 10.10%
Operating Margin 8.35%
Return on Equity 7.41%
Return on Assets 6.27%

Financial Health

Current Ratio 2.82
Debt to Equity 8.45
Beta -0.04

Per Share Data

EPS (TTM) ₹13.96
Book Value per Share ₹223.50
Revenue per Share ₹138.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rsdfin1.3B7.390.467.41%10.10%8.45
Jio Financial 2.1T129.651.701.31%77.95%3.22
Bajaj Holdings 1.5T18.302.458.97%897.26%0.04
Indus Infra Trust 50.0B10.201.029.77%62.53%22.95
Nalwa Sons 34.5B73.710.200.31%37.31%0.00
El Cid Investments 27.1B30.900.301.67%69.82%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.