SKP Securities (SKPSEC) | Financial Analysis & Statements
SKP Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
77.1M
Gross Profit
33.3M
43.22%
Operating Income
12.5M
16.22%
Net Income
28.5M
36.98%
EPS (Diluted)
₹4.19
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
462.4M
Shareholders Equity
550.9M
Debt to Equity
0.84
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
SKP Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 334.4M | 263.5M | 209.4M | 165.5M | 111.3M |
| Cost of Goods Sold | 167.6M | 133.9M | 121.7M | 81.5M | 64.5M |
| Gross Profit | 166.8M | 129.6M | 87.7M | 84.0M | 46.7M |
| Gross Margin % | 49.9% | 49.2% | 41.9% | 50.8% | 42.0% |
| Operating Expenses | |||||
| Research & Development | 10.6M | 9.3M | 9.0M | 7.5M | 5.5M |
| Selling, General & Administrative | 7.3M | 6.9M | 6.0M | 7.7M | 6.3M |
| Other Operating Expenses | 33.1M | 29.4M | 25.7M | 22.5M | 21.6M |
| Total Operating Expenses | 51.0M | 45.7M | 40.7M | 37.7M | 33.3M |
| Operating Income | 103.8M | 73.6M | 37.2M | 36.6M | 3.4M |
| Operating Margin % | 31.0% | 27.9% | 17.8% | 22.1% | 3.0% |
| Non-Operating Items | |||||
| Interest Income | 26.2M | 16.8M | 11.4M | 12.8M | 11.0M |
| Interest Expense | 8.4M | 3.1M | 3.6M | 1.7M | 585.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 132.8M | 115.5M | 49.2M | 68.7M | 41.6M |
| Income Tax | 32.9M | 29.0M | 18.2M | 14.5M | 6.2M |
| Effective Tax Rate % | 24.8% | 25.1% | 37.0% | 21.1% | 14.8% |
| Net Income | 99.9M | 86.5M | 31.0M | 54.2M | 35.4M |
| Net Margin % | 29.9% | 32.8% | 14.8% | 32.8% | 31.8% |
| Key Metrics | |||||
| EBITDA | 135.7M | 95.6M | 52.9M | 55.0M | 20.3M |
| EPS (Basic) | ₹14.67 | ₹12.70 | ₹4.56 | ₹3.98 | ₹5.20 |
| EPS (Diluted) | ₹14.67 | ₹12.70 | ₹4.56 | ₹3.98 | ₹5.20 |
| Basic Shares Outstanding | 6808800 | 6808800 | 6808800 | 6808800 | 6808800 |
| Diluted Shares Outstanding | 6808800 | 6808800 | 6808800 | 6808800 | 6808800 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SKP Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9M | 603.0K | 4.5M | 1.6M | 2.4M |
| Short-term Investments | 108.9M | 94.8M | 57.1M | 353.2M | 2.5M |
| Accounts Receivable | 32.4M | 160.3M | 47.9M | 60.5M | 54.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | 3.5M | 5.3M | - |
| Total Current Assets | 782.8M | 613.8M | 528.5M | 471.2M | 179.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 103.0M | 104.1M | 0 | 96.5M | 2.0M |
| Goodwill | 75.0K | 93.0K | 468.0K | 843.0K | 1.2M |
| Intangible Assets | 75.0K | 93.0K | 468.0K | 843.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.7M | 1.4M | 3.5M | -31.0K | 4.8M |
| Total Non-Current Assets | 103.0M | 104.2M | 104.9M | 177.2M | 181.9M |
| Total Assets | 885.9M | 717.9M | 633.3M | 648.4M | 361.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 227.6M | 251.2M | 237.2M | 283.2M | 78.8M |
| Short-term Debt | 100.2M | 0 | 6.1M | 6.0M | 8.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.5M | 1.8M | 2.1M |
| Total Current Liabilities | 378.7M | 299.6M | 275.5M | 314.9M | 107.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 0 | 20.5M | 25.2M | 179.0K |
| Deferred Tax Liabilities | 27.0M | 12.0M | 6.7M | 1.9M | 0 |
| Other Non-Current Liabilities | 1.6M | 3.6M | 1.5M | 115.0K | 2.1M |
| Total Non-Current Liabilities | 0 | 0 | 20.5M | 27.1M | 2.4M |
| Total Liabilities | 378.7M | 299.6M | 296.0M | 342.0M | 109.4M |
| Equity | |||||
| Common Stock | 68.1M | 68.1M | 68.1M | 34.0M | 34.0M |
| Retained Earnings | - | 336.9M | 250.4M | 224.4M | 180.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 507.2M | 418.4M | 337.4M | 306.5M | 252.0M |
| Key Metrics | |||||
| Total Debt | 100.2M | 0 | 26.6M | 31.2M | 9.0M |
| Working Capital | 404.1M | 314.2M | 253.0M | 156.3M | 72.4M |
Balance Sheet Composition
SKP Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 132.8M | 115.5M | 49.2M | 68.7M | 41.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -154.0M | -51.7M | 1.9M | -245.9M | -25.7M |
| Operating Cash Flow | -12.8M | 66.9M | 54.7M | -175.5M | 16.4M |
| Investing Activities | |||||
| Capital Expenditures | -4.1M | -4.4M | -12.0M | -62.4M | -5.7M |
| Acquisitions | - | - | 0 | - | 0 |
| Investment Purchases | -453.9M | -592.5M | -539.2M | -285.7M | -175.6M |
| Investment Sales | 450.8M | 584.2M | 567.1M | 321.4M | 158.6M |
| Investing Cash Flow | -7.2M | -12.7M | 15.9M | -26.6M | -22.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -10.2M | -6.8M | - | - | - |
| Debt Issuance | - | 0 | 0 | 31.2M | 0 |
| Debt Repayment | 0 | -26.6M | -4.6M | -179.0K | -2.1M |
| Financing Cash Flow | 90.0M | -33.4M | -4.6M | 31.0M | -2.1M |
| Free Cash Flow | -76.3M | 40.9M | -16.9M | -58.2M | 11.1M |
| Net Change in Cash | 70.0M | 20.8M | 66.0M | -171.1M | -8.3M |
Cash Flow Trend
SKP Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.06
Price to Book
1.23
Price to Sales
1.81
PEG Ratio
0.12
Profitability Ratios
Profit Margin
25.63%
Operating Margin
35.66%
Return on Equity
19.70%
Return on Assets
11.28%
Financial Health
Current Ratio
1.67
Debt to Equity
35.46
Beta
-0.59
Per Share Data
EPS (TTM)
₹14.10
Book Value per Share
₹80.91
Revenue per Share
₹55.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SKPSEC | 678.1M | 7.06 | 1.23 | 19.70% | 25.63% | 35.46 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





